[TECGUAN] QoQ TTM Result on 31-Jan-2008 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- -152.17%
YoY- 77.83%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 126,951 112,402 79,915 78,550 79,308 76,562 71,697 46.10%
PBT -639 -215 -1,335 -384 1,673 600 -773 -11.86%
Tax 191 14 509 71 -1,073 -737 -161 -
NP -448 -201 -826 -313 600 -137 -934 -38.58%
-
NP to SH -448 -201 -826 -313 600 -137 -934 -38.58%
-
Tax Rate - - - - 64.14% 122.83% - -
Total Cost 127,399 112,603 80,741 78,863 78,708 76,699 72,631 45.19%
-
Net Worth 64,334 64,569 62,972 62,866 67,819 68,509 68,322 -3.91%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 64,334 64,569 62,972 62,866 67,819 68,509 68,322 -3.91%
NOSH 40,119 40,052 39,999 40,131 40,909 40,045 40,057 0.10%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin -0.35% -0.18% -1.03% -0.40% 0.76% -0.18% -1.30% -
ROE -0.70% -0.31% -1.31% -0.50% 0.88% -0.20% -1.37% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 316.44 280.63 199.79 195.73 193.86 191.19 178.99 45.95%
EPS -1.12 -0.50 -2.07 -0.78 1.47 -0.34 -2.33 -38.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6036 1.6121 1.5743 1.5665 1.6578 1.7108 1.7056 -4.00%
Adjusted Per Share Value based on latest NOSH - 40,131
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 316.61 280.33 199.30 195.90 197.79 190.94 178.81 46.10%
EPS -1.12 -0.50 -2.06 -0.78 1.50 -0.34 -2.33 -38.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6045 1.6103 1.5705 1.5679 1.6914 1.7086 1.7039 -3.91%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.77 0.78 0.75 0.60 0.85 0.65 0.65 -
P/RPS 0.24 0.28 0.38 0.31 0.44 0.34 0.36 -23.59%
P/EPS -68.95 -155.43 -36.32 -76.93 57.95 -189.99 -27.88 82.37%
EY -1.45 -0.64 -2.75 -1.30 1.73 -0.53 -3.59 -45.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.48 0.38 0.51 0.38 0.38 16.76%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 23/12/08 22/09/08 20/06/08 28/03/08 21/12/07 21/09/07 26/06/07 -
Price 0.78 0.78 0.77 0.75 0.68 0.47 0.56 -
P/RPS 0.25 0.28 0.39 0.38 0.35 0.25 0.31 -13.30%
P/EPS -69.85 -155.43 -37.29 -96.16 46.36 -137.38 -24.02 103.07%
EY -1.43 -0.64 -2.68 -1.04 2.16 -0.73 -4.16 -50.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.48 0.49 0.48 0.41 0.27 0.33 29.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment