[HEXAGON] QoQ TTM Result on 30-Sep-1999 [#2]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 136,014 111,481 65,021 40,795 -1.20%
PBT -1,553 -5,880 -6,336 -7,450 1.59%
Tax 3,675 7,648 7,432 7,450 0.71%
NP 2,122 1,768 1,096 0 -100.00%
-
NP to SH -1,656 -5,788 -6,460 -7,556 1.54%
-
Tax Rate - - - - -
Total Cost 133,892 109,713 63,925 40,795 -1.18%
-
Net Worth 0 18,090 18,468 17,183 -
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 0 18,090 18,468 17,183 -
NOSH 19,938 19,941 19,963 19,978 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.56% 1.59% 1.69% 0.00% -
ROE 0.00% -31.99% -34.98% -43.97% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 682.18 559.04 325.70 204.19 -1.20%
EPS -8.31 -29.03 -32.36 -37.82 1.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.9072 0.9251 0.8601 -
Adjusted Per Share Value based on latest NOSH - 19,978
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 102.97 84.39 49.22 30.88 -1.20%
EPS -1.25 -4.38 -4.89 -5.72 1.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.137 0.1398 0.1301 -
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 1.20 1.61 0.00 0.00 -
P/RPS 0.18 0.29 0.00 0.00 -100.00%
P/EPS -14.45 -5.55 0.00 0.00 -100.00%
EY -6.92 -18.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.77 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/08/00 - - - -
Price 1.24 0.00 0.00 0.00 -
P/RPS 0.18 0.00 0.00 0.00 -100.00%
P/EPS -14.93 0.00 0.00 0.00 -100.00%
EY -6.70 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment