[HARNLEN] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -4.36%
YoY- -232.63%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 118,836 116,902 125,681 147,455 164,968 185,732 235,889 -36.66%
PBT -29,822 -30,644 -28,894 -20,631 -19,953 -19,732 -9,168 119.37%
Tax -1,952 -1,155 -4,301 -4,421 -3,904 -2,755 -4,504 -42.70%
NP -31,774 -31,799 -33,195 -25,052 -23,857 -22,487 -13,672 75.36%
-
NP to SH -30,073 -30,056 -30,615 -23,457 -22,476 -21,171 -12,588 78.61%
-
Tax Rate - - - - - - - -
Total Cost 150,610 148,701 158,876 172,507 188,825 208,219 249,561 -28.56%
-
Net Worth 218,257 252,901 256,365 263,294 275,419 284,080 289,277 -17.10%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 218,257 252,901 256,365 263,294 275,419 284,080 289,277 -17.10%
NOSH 185,477 185,477 185,477 185,477 185,477 185,477 185,477 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -26.74% -27.20% -26.41% -16.99% -14.46% -12.11% -5.80% -
ROE -13.78% -11.88% -11.94% -8.91% -8.16% -7.45% -4.35% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 68.60 67.49 72.56 85.13 95.24 107.22 136.18 -36.66%
EPS -17.36 -17.35 -17.67 -13.54 -12.98 -12.22 -7.27 78.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.46 1.48 1.52 1.59 1.64 1.67 -17.10%
Adjusted Per Share Value based on latest NOSH - 185,477
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 20.34 20.01 21.51 25.24 28.24 31.79 40.38 -36.66%
EPS -5.15 -5.14 -5.24 -4.01 -3.85 -3.62 -2.15 78.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3736 0.4329 0.4388 0.4507 0.4714 0.4862 0.4951 -17.10%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.34 0.58 0.625 0.65 0.65 0.34 0.58 -
P/RPS 0.50 0.86 0.86 0.76 0.68 0.32 0.43 10.56%
P/EPS -1.96 -3.34 -3.54 -4.80 -5.01 -2.78 -7.98 -60.74%
EY -51.06 -29.92 -28.28 -20.83 -19.96 -35.95 -12.53 154.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.40 0.42 0.43 0.41 0.21 0.35 -15.87%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 27/02/20 27/11/19 28/08/19 30/05/19 28/02/19 27/11/18 -
Price 0.43 0.455 0.60 0.585 0.64 0.47 0.49 -
P/RPS 0.63 0.67 0.83 0.69 0.67 0.44 0.36 45.17%
P/EPS -2.48 -2.62 -3.39 -4.32 -4.93 -3.85 -6.74 -48.62%
EY -40.37 -38.13 -29.46 -23.15 -20.27 -26.00 -14.83 94.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.41 0.38 0.40 0.29 0.29 11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment