[HARNLEN] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -15.25%
YoY- -12.94%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 227,150 177,450 93,324 87,230 163,784 238,338 194,282 2.63%
PBT 6,136 -16,180 -29,558 -42,674 -40,874 -2,878 -37,050 -
Tax 1,130 -62 -1,470 470 3,800 -3,414 4,132 -19.42%
NP 7,266 -16,242 -31,028 -42,204 -37,074 -6,292 -32,918 -
-
NP to SH 8,194 -14,744 -28,876 -39,858 -35,290 -6,842 -30,002 -
-
Tax Rate -18.42% - - - - - - -
Total Cost 219,884 193,692 124,352 129,434 200,858 244,630 227,200 -0.54%
-
Net Worth 302,626 304,328 213,060 263,294 289,277 300,493 300,019 0.14%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 302,626 304,328 213,060 263,294 289,277 300,493 300,019 0.14%
NOSH 210,961 193,677 185,477 185,477 185,477 185,477 181,830 2.50%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 3.20% -9.15% -33.25% -48.38% -22.64% -2.64% -16.94% -
ROE 2.71% -4.84% -13.55% -15.14% -12.20% -2.28% -10.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 111.84 93.29 53.88 50.36 94.55 132.46 106.85 0.76%
EPS 4.04 -7.76 -16.68 -23.02 -20.38 -3.80 -16.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.60 1.23 1.52 1.67 1.67 1.65 -1.68%
Adjusted Per Share Value based on latest NOSH - 185,477
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 38.88 30.37 15.97 14.93 28.03 40.79 33.25 2.64%
EPS 1.40 -2.52 -4.94 -6.82 -6.04 -1.17 -5.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.518 0.5209 0.3647 0.4506 0.4951 0.5143 0.5135 0.14%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.20 0.585 0.43 0.65 0.52 0.79 0.86 -
P/RPS 1.07 0.63 0.80 1.29 0.55 0.60 0.80 4.96%
P/EPS 29.74 -7.55 -2.58 -2.82 -2.55 -20.78 -5.21 -
EY 3.36 -13.25 -38.77 -35.40 -39.18 -4.81 -19.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.37 0.35 0.43 0.31 0.47 0.52 7.66%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 20/09/21 27/08/20 28/08/19 12/09/18 24/08/17 25/08/16 -
Price 1.70 0.805 0.45 0.585 0.51 0.74 0.81 -
P/RPS 1.52 0.86 0.84 1.16 0.54 0.56 0.76 12.24%
P/EPS 42.14 -10.38 -2.70 -2.54 -2.50 -19.46 -4.91 -
EY 2.37 -9.63 -37.04 -39.33 -39.95 -5.14 -20.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.50 0.37 0.38 0.31 0.44 0.49 15.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment