[QUALITY] QoQ TTM Result on 31-Jul-2021 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- -20.3%
YoY- 189.95%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 199,964 207,340 201,369 192,551 179,844 141,674 125,764 36.34%
PBT 7,670 9,246 6,159 7,921 10,017 3,452 2,945 89.62%
Tax -3,162 -3,625 -2,485 -3,045 -4,164 -3,083 -3,222 -1.24%
NP 4,508 5,621 3,674 4,876 5,853 369 -277 -
-
NP to SH 3,233 3,905 2,158 2,552 3,202 -1,960 -2,549 -
-
Tax Rate 41.23% 39.21% 40.35% 38.44% 41.57% 89.31% 109.41% -
Total Cost 195,456 201,719 197,695 187,675 173,991 141,305 126,041 34.08%
-
Net Worth 107,229 103,751 103,751 103,751 103,172 99,694 101,433 3.78%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 107,229 103,751 103,751 103,751 103,172 99,694 101,433 3.78%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 2.25% 2.71% 1.82% 2.53% 3.25% 0.26% -0.22% -
ROE 3.02% 3.76% 2.08% 2.46% 3.10% -1.97% -2.51% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 344.99 357.72 347.42 332.20 310.28 244.43 216.98 36.34%
EPS 5.58 6.74 3.72 4.40 5.52 -3.38 -4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.79 1.79 1.79 1.78 1.72 1.75 3.78%
Adjusted Per Share Value based on latest NOSH - 57,962
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 345.11 357.84 347.54 332.32 310.39 244.51 217.05 36.34%
EPS 5.58 6.74 3.72 4.40 5.53 -3.38 -4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8506 1.7906 1.7906 1.7906 1.7806 1.7206 1.7506 3.78%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 1.36 1.22 1.33 1.50 1.05 0.92 0.92 -
P/RPS 0.39 0.34 0.38 0.45 0.34 0.38 0.42 -4.83%
P/EPS 24.38 18.11 35.72 34.07 19.01 -27.21 -20.92 -
EY 4.10 5.52 2.80 2.94 5.26 -3.68 -4.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.68 0.74 0.84 0.59 0.53 0.53 24.99%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/06/22 30/03/22 20/12/21 29/09/21 29/07/21 30/04/21 23/12/20 -
Price 1.20 1.03 1.15 1.25 1.24 1.05 1.00 -
P/RPS 0.35 0.29 0.33 0.38 0.40 0.43 0.46 -16.69%
P/EPS 21.51 15.29 30.89 28.39 22.45 -31.05 -22.74 -
EY 4.65 6.54 3.24 3.52 4.46 -3.22 -4.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.58 0.64 0.70 0.70 0.61 0.57 9.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment