[QUALITY] QoQ Quarter Result on 31-Jul-2021 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- -97.51%
YoY- -90.53%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 52,080 54,085 57,004 36,795 59,456 48,114 48,186 5.33%
PBT 3,083 2,480 1,136 971 4,659 -607 2,898 4.22%
Tax -671 -1,593 -376 -522 -1,134 -453 -936 -19.94%
NP 2,412 887 760 449 3,525 -1,060 1,962 14.80%
-
NP to SH 2,063 340 762 68 2,735 -1,407 1,156 47.28%
-
Tax Rate 21.76% 64.23% 33.10% 53.76% 24.34% - 32.30% -
Total Cost 49,668 53,198 56,244 36,346 55,931 49,174 46,224 4.92%
-
Net Worth 107,229 103,751 103,751 103,751 103,172 99,694 101,433 3.78%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 107,229 103,751 103,751 103,751 103,172 99,694 101,433 3.78%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 4.63% 1.64% 1.33% 1.22% 5.93% -2.20% 4.07% -
ROE 1.92% 0.33% 0.73% 0.07% 2.65% -1.41% 1.14% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 89.85 93.31 98.35 63.48 102.58 83.01 83.13 5.33%
EPS 3.56 0.59 1.31 0.12 4.72 -2.43 1.99 47.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.79 1.79 1.79 1.78 1.72 1.75 3.78%
Adjusted Per Share Value based on latest NOSH - 57,962
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 89.85 93.31 98.35 63.48 102.58 83.01 83.13 5.33%
EPS 3.56 0.59 1.31 0.12 4.72 -2.43 1.99 47.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.79 1.79 1.79 1.78 1.72 1.75 3.78%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 1.36 1.22 1.33 1.50 1.05 0.92 0.92 -
P/RPS 1.51 1.31 1.35 2.36 1.02 1.11 1.11 22.84%
P/EPS 38.21 207.98 101.17 1,278.57 22.25 -37.90 46.13 -11.83%
EY 2.62 0.48 0.99 0.08 4.49 -2.64 2.17 13.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.68 0.74 0.84 0.59 0.53 0.53 24.99%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/06/22 30/03/22 20/12/21 29/09/21 29/07/21 30/04/21 23/12/20 -
Price 1.20 1.03 1.15 1.25 0.00 1.05 1.00 -
P/RPS 1.34 1.10 1.17 1.97 0.00 1.26 1.20 7.65%
P/EPS 33.72 175.59 87.48 1,065.48 0.00 -43.26 50.14 -23.29%
EY 2.97 0.57 1.14 0.09 0.00 -2.31 1.99 30.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.58 0.64 0.70 0.00 0.61 0.57 9.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment