[QUALITY] QoQ TTM Result on 31-Oct-2019 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
20-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- 28.2%
YoY- 19.17%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 114,875 123,916 133,079 129,093 121,011 128,743 124,697 -5.32%
PBT 1,504 -1,350 -1,126 -6,311 -9,963 -10,088 -10,508 -
Tax -2,971 -1,485 -1,464 -1,304 -1,045 -848 -858 129.05%
NP -1,467 -2,835 -2,590 -7,615 -11,008 -10,936 -11,366 -74.49%
-
NP to SH -2,837 -3,895 -2,926 -7,437 -10,358 -9,685 -10,231 -57.50%
-
Tax Rate 197.54% - - - - - - -
Total Cost 116,342 126,751 135,669 136,708 132,019 139,679 136,063 -9.92%
-
Net Worth 99,694 97,955 99,694 101,433 100,274 100,853 106,070 -4.05%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 99,694 97,955 99,694 101,433 100,274 100,853 106,070 -4.05%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin -1.28% -2.29% -1.95% -5.90% -9.10% -8.49% -9.11% -
ROE -2.85% -3.98% -2.93% -7.33% -10.33% -9.60% -9.65% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 198.19 213.79 229.60 222.72 208.78 222.12 215.14 -5.32%
EPS -4.89 -6.72 -5.05 -12.83 -17.87 -16.71 -17.65 -57.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.69 1.72 1.75 1.73 1.74 1.83 -4.05%
Adjusted Per Share Value based on latest NOSH - 57,962
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 198.26 213.86 229.68 222.80 208.85 222.19 215.21 -5.32%
EPS -4.90 -6.72 -5.05 -12.84 -17.88 -16.72 -17.66 -57.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7206 1.6906 1.7206 1.7506 1.7306 1.7406 1.8306 -4.05%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.86 0.80 1.01 0.80 0.775 0.75 0.83 -
P/RPS 0.43 0.37 0.44 0.36 0.37 0.34 0.39 6.73%
P/EPS -17.57 -11.90 -20.01 -6.23 -4.34 -4.49 -4.70 141.06%
EY -5.69 -8.40 -5.00 -16.04 -23.06 -22.28 -21.27 -58.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.47 0.59 0.46 0.45 0.43 0.45 7.28%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 28/09/20 29/06/20 30/04/20 20/12/19 26/09/19 27/06/19 29/03/19 -
Price 0.815 0.83 0.80 1.31 0.75 0.795 0.815 -
P/RPS 0.41 0.39 0.35 0.59 0.36 0.36 0.38 5.20%
P/EPS -16.65 -12.35 -15.85 -10.21 -4.20 -4.76 -4.62 135.24%
EY -6.01 -8.10 -6.31 -9.79 -23.83 -21.02 -21.66 -57.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.47 0.75 0.43 0.46 0.45 2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment