[QUALITY] YoY Quarter Result on 31-Oct-2019 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
20-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- 355.29%
YoY- 142.28%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 63,870 57,004 48,186 37,297 29,215 24,126 43,758 6.50%
PBT 3,612 1,136 2,898 1,457 -2,195 -3,847 -3,872 -
Tax -959 -376 -936 -685 -426 -42 -53 61.99%
NP 2,653 760 1,962 772 -2,621 -3,889 -3,925 -
-
NP to SH 2,022 762 1,156 868 -2,053 -3,719 -3,858 -
-
Tax Rate 26.55% 33.10% 32.30% 47.01% - - - -
Total Cost 61,217 56,244 46,224 36,525 31,836 28,015 47,683 4.25%
-
Net Worth 109,548 103,751 101,433 101,433 113,605 120,560 130,994 -2.93%
Dividend
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 109,548 103,751 101,433 101,433 113,605 120,560 130,994 -2.93%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin 4.15% 1.33% 4.07% 2.07% -8.97% -16.12% -8.97% -
ROE 1.85% 0.73% 1.14% 0.86% -1.81% -3.08% -2.95% -
Per Share
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 110.19 98.35 83.13 64.35 50.40 41.62 75.49 6.50%
EPS 3.49 1.31 1.99 1.50 -3.54 -6.42 -6.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.79 1.75 1.75 1.96 2.08 2.26 -2.93%
Adjusted Per Share Value based on latest NOSH - 57,962
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 110.19 98.35 83.13 64.35 50.40 41.62 75.49 6.50%
EPS 3.49 1.31 1.99 1.50 -3.54 -6.42 -6.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.79 1.75 1.75 1.96 2.08 2.26 -2.93%
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 0.955 1.33 0.92 0.80 0.785 1.03 1.21 -
P/RPS 0.87 1.35 1.11 1.24 1.56 2.47 1.60 -9.65%
P/EPS 27.38 101.17 46.13 53.42 -22.16 -16.05 -18.18 -
EY 3.65 0.99 2.17 1.87 -4.51 -6.23 -5.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.74 0.53 0.46 0.40 0.50 0.54 -0.94%
Price Multiplier on Announcement Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 27/12/22 20/12/21 23/12/20 20/12/19 27/12/18 28/12/17 29/12/16 -
Price 1.05 1.15 1.00 1.31 0.755 0.92 1.18 -
P/RPS 0.95 1.17 1.20 2.04 1.50 2.21 1.56 -7.93%
P/EPS 30.10 87.48 50.14 87.48 -21.32 -14.34 -17.73 -
EY 3.32 1.14 1.99 1.14 -4.69 -6.97 -5.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.64 0.57 0.75 0.39 0.44 0.52 1.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment