[QUALITY] YoY Cumulative Quarter Result on 31-Oct-2019 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
20-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- 48.25%
YoY- 77.05%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Cumulative Result
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 161,866 153,255 93,560 100,875 96,479 77,880 98,870 8.55%
PBT 7,087 6,766 4,058 -12 -4,208 -9,630 -6,844 -
Tax -1,933 -2,032 -2,630 -989 -426 -81 -65 75.97%
NP 5,154 4,734 1,428 -1,001 -4,634 -9,711 -6,909 -
-
NP to SH 4,142 3,565 -553 -931 -4,057 -9,244 -6,801 -
-
Tax Rate 27.28% 30.03% 64.81% - - - - -
Total Cost 156,712 148,521 92,132 101,876 101,113 87,591 105,779 6.76%
-
Net Worth 109,548 103,751 101,433 101,433 113,605 120,560 130,994 -2.93%
Dividend
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 109,548 103,751 101,433 101,433 113,605 120,560 130,994 -2.93%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin 3.18% 3.09% 1.53% -0.99% -4.80% -12.47% -6.99% -
ROE 3.78% 3.44% -0.55% -0.92% -3.57% -7.67% -5.19% -
Per Share
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 279.26 264.41 161.42 174.04 166.45 134.36 170.58 8.55%
EPS 7.15 6.15 -0.95 -1.61 -7.00 -15.95 -11.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.79 1.75 1.75 1.96 2.08 2.26 -2.93%
Adjusted Per Share Value based on latest NOSH - 57,962
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 279.26 264.41 161.42 174.04 166.45 134.36 170.58 8.55%
EPS 7.15 6.15 -0.95 -1.61 -7.00 -15.95 -11.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.79 1.75 1.75 1.96 2.08 2.26 -2.93%
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 0.955 1.33 0.92 0.80 0.785 1.03 1.21 -
P/RPS 0.34 0.50 0.57 0.46 0.47 0.77 0.71 -11.54%
P/EPS 13.36 21.62 -96.43 -49.81 -11.22 -6.46 -10.31 -
EY 7.48 4.62 -1.04 -2.01 -8.92 -15.48 -9.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.74 0.53 0.46 0.40 0.50 0.54 -0.94%
Price Multiplier on Announcement Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 27/12/22 20/12/21 23/12/20 20/12/19 27/12/18 28/12/17 29/12/16 -
Price 1.05 1.15 1.00 1.31 0.755 0.92 1.18 -
P/RPS 0.38 0.43 0.62 0.75 0.45 0.68 0.69 -9.45%
P/EPS 14.69 18.70 -104.81 -81.56 -10.79 -5.77 -10.06 -
EY 6.81 5.35 -0.95 -1.23 -9.27 -17.34 -9.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.64 0.57 0.75 0.39 0.44 0.52 1.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment