[AWC] QoQ TTM Result on 30-Sep-2008 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -17.78%
YoY- -322.44%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 103,937 87,821 83,615 93,439 98,881 108,169 111,495 -4.57%
PBT 7,590 -11,527 -15,035 -12,788 -9,713 4,389 9,067 -11.18%
Tax -1,974 -1,587 -393 -547 -1,179 -1,873 -3,362 -29.90%
NP 5,616 -13,114 -15,428 -13,335 -10,892 2,516 5,705 -1.04%
-
NP to SH 3,109 -12,333 -13,569 -12,461 -10,580 2,255 4,213 -18.35%
-
Tax Rate 26.01% - - - - 42.67% 37.08% -
Total Cost 98,321 100,935 99,043 106,774 109,773 105,653 105,790 -4.76%
-
Net Worth 74,834 66,436 63,542 66,206 54,419 66,119 65,088 9.75%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 74,834 66,436 63,542 66,206 54,419 66,119 65,088 9.75%
NOSH 226,772 229,090 226,938 228,297 226,747 227,999 224,444 0.69%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 5.40% -14.93% -18.45% -14.27% -11.02% 2.33% 5.12% -
ROE 4.15% -18.56% -21.35% -18.82% -19.44% 3.41% 6.47% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 45.83 38.33 36.84 40.93 43.61 47.44 49.68 -5.24%
EPS 1.37 -5.38 -5.98 -5.46 -4.67 0.99 1.88 -19.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.29 0.28 0.29 0.24 0.29 0.29 9.00%
Adjusted Per Share Value based on latest NOSH - 228,297
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 31.03 26.22 24.96 27.90 29.52 32.30 33.29 -4.58%
EPS 0.93 -3.68 -4.05 -3.72 -3.16 0.67 1.26 -18.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2234 0.1984 0.1897 0.1977 0.1625 0.1974 0.1943 9.75%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.16 0.10 0.09 0.10 0.12 0.17 0.25 -
P/RPS 0.35 0.26 0.24 0.24 0.28 0.36 0.50 -21.17%
P/EPS 11.67 -1.86 -1.51 -1.83 -2.57 17.19 13.32 -8.44%
EY 8.57 -53.83 -66.43 -54.58 -38.88 5.82 7.51 9.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.34 0.32 0.34 0.50 0.59 0.86 -32.23%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 26/05/09 19/02/09 26/11/08 29/08/08 28/05/08 28/02/08 -
Price 0.21 0.13 0.11 0.09 0.14 0.15 0.19 -
P/RPS 0.46 0.34 0.30 0.22 0.32 0.32 0.38 13.59%
P/EPS 15.32 -2.41 -1.84 -1.65 -3.00 15.17 10.12 31.87%
EY 6.53 -41.41 -54.36 -60.65 -33.33 6.59 9.88 -24.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.45 0.39 0.31 0.58 0.52 0.66 -2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment