[AJIYA] QoQ TTM Result on 28-Feb-2001 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
28-Feb-2001 [#1]
Profit Trend
QoQ- -2.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 107,966 100,367 98,221 96,524 94,496 91,387 87,622 14.91%
PBT 11,733 9,376 9,757 9,685 9,598 12,257 10,079 10.65%
Tax -4,316 -3,202 -3,642 -4,137 -3,911 -5,301 -4,203 1.78%
NP 7,417 6,174 6,115 5,548 5,687 6,956 5,876 16.78%
-
NP to SH 7,417 6,174 6,115 5,548 5,687 6,956 5,876 16.78%
-
Tax Rate 36.79% 34.15% 37.33% 42.72% 40.75% 43.25% 41.70% -
Total Cost 100,549 94,193 92,106 90,976 88,809 84,431 81,746 14.78%
-
Net Worth 71,864 69,803 67,448 66,085 64,249 63,296 60,637 11.97%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 71,864 69,803 67,448 66,085 64,249 63,296 60,637 11.97%
NOSH 26,518 26,440 26,450 26,434 26,440 26,373 26,250 0.67%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 6.87% 6.15% 6.23% 5.75% 6.02% 7.61% 6.71% -
ROE 10.32% 8.84% 9.07% 8.40% 8.85% 10.99% 9.69% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 407.14 379.59 371.34 365.15 357.40 346.51 333.80 14.14%
EPS 27.97 23.35 23.12 20.99 21.51 26.37 22.38 16.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.64 2.55 2.50 2.43 2.40 2.31 11.22%
Adjusted Per Share Value based on latest NOSH - 26,434
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 35.45 32.95 32.25 31.69 31.02 30.00 28.77 14.92%
EPS 2.44 2.03 2.01 1.82 1.87 2.28 1.93 16.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2359 0.2292 0.2214 0.217 0.2109 0.2078 0.1991 11.95%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 2.25 2.42 1.58 2.00 2.35 3.00 3.56 -
P/RPS 0.55 0.64 0.43 0.55 0.66 0.87 1.07 -35.80%
P/EPS 8.04 10.36 6.83 9.53 10.93 11.37 15.90 -36.50%
EY 12.43 9.65 14.63 10.49 9.15 8.79 6.29 57.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.92 0.62 0.80 0.97 1.25 1.54 -33.74%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 18/01/02 17/10/01 26/07/01 20/04/01 17/01/01 11/10/00 26/07/00 -
Price 2.58 2.20 2.00 1.93 1.78 2.20 3.30 -
P/RPS 0.63 0.58 0.54 0.53 0.50 0.63 0.99 -25.99%
P/EPS 9.22 9.42 8.65 9.20 8.28 8.34 14.74 -26.83%
EY 10.84 10.61 11.56 10.87 12.08 11.99 6.78 36.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.83 0.78 0.77 0.73 0.92 1.43 -23.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment