[AJIYA] QoQ TTM Result on 30-Nov-2001 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
18-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
30-Nov-2001 [#4]
Profit Trend
QoQ- 20.13%
YoY- 30.42%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 139,293 124,910 115,312 107,966 100,367 98,221 96,524 27.61%
PBT 20,449 17,119 13,258 11,733 9,376 9,757 9,685 64.35%
Tax -7,177 -5,917 -5,177 -4,316 -3,202 -3,642 -4,137 44.23%
NP 13,272 11,202 8,081 7,417 6,174 6,115 5,548 78.58%
-
NP to SH 13,272 11,202 8,081 7,417 6,174 6,115 5,548 78.58%
-
Tax Rate 35.10% 34.56% 39.05% 36.79% 34.15% 37.33% 42.72% -
Total Cost 126,021 113,708 107,231 100,549 94,193 92,106 90,976 24.18%
-
Net Worth 68,589 58,195 74,369 71,864 69,803 67,448 66,085 2.50%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 68,589 58,195 74,369 71,864 69,803 67,448 66,085 2.50%
NOSH 35,355 31,628 26,560 26,518 26,440 26,450 26,434 21.32%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 9.53% 8.97% 7.01% 6.87% 6.15% 6.23% 5.75% -
ROE 19.35% 19.25% 10.87% 10.32% 8.84% 9.07% 8.40% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 393.98 394.93 434.15 407.14 379.59 371.34 365.15 5.18%
EPS 37.54 35.42 30.43 27.97 23.35 23.12 20.99 47.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.84 2.80 2.71 2.64 2.55 2.50 -15.51%
Adjusted Per Share Value based on latest NOSH - 26,518
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 45.73 41.01 37.86 35.45 32.95 32.25 31.69 27.61%
EPS 4.36 3.68 2.65 2.44 2.03 2.01 1.82 78.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2252 0.1911 0.2442 0.2359 0.2292 0.2214 0.217 2.49%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 2.06 1.76 2.65 2.25 2.42 1.58 2.00 -
P/RPS 0.52 0.45 0.61 0.55 0.64 0.43 0.55 -3.66%
P/EPS 5.49 4.97 8.71 8.04 10.36 6.83 9.53 -30.69%
EY 18.22 20.12 11.48 12.43 9.65 14.63 10.49 44.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.96 0.95 0.83 0.92 0.62 0.80 20.57%
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 28/10/02 30/07/02 29/04/02 18/01/02 17/10/01 26/07/01 20/04/01 -
Price 2.00 1.73 1.88 2.58 2.20 2.00 1.93 -
P/RPS 0.51 0.44 0.43 0.63 0.58 0.54 0.53 -2.52%
P/EPS 5.33 4.88 6.18 9.22 9.42 8.65 9.20 -30.43%
EY 18.77 20.47 16.18 10.84 10.61 11.56 10.87 43.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.94 0.67 0.95 0.83 0.78 0.77 21.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment