[AJIYA] QoQ TTM Result on 29-Feb-2024 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
30-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
29-Feb-2024 [#1]
Profit Trend
QoQ- -106.49%
YoY- -105.14%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 353,869 349,295 331,959 311,637 304,812 289,344 286,645 15.03%
PBT 42,958 14,892 6,492 898 59,500 80,591 76,076 -31.61%
Tax -7,962 -8,128 -6,281 -4,473 -4,119 -2,314 -2,991 91.73%
NP 34,996 6,764 211 -3,575 55,381 78,277 73,085 -38.71%
-
NP to SH 34,173 6,906 267 -3,582 55,234 77,730 72,550 -39.37%
-
Tax Rate 18.53% 54.58% 96.75% 498.11% 6.92% 2.87% 3.93% -
Total Cost 318,873 342,531 331,748 315,212 249,431 211,067 213,560 30.54%
-
Net Worth 643,933 629,378 598,789 576,650 468,892 480,542 465,621 24.05%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 643,933 629,378 598,789 576,650 468,892 480,542 465,621 24.05%
NOSH 298,117 304,584 304,584 304,584 304,584 304,584 304,584 -1.41%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 9.89% 1.94% 0.06% -1.15% 18.17% 27.05% 25.50% -
ROE 5.31% 1.10% 0.04% -0.62% 11.78% 16.18% 15.58% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 118.70 117.10 112.54 107.00 104.66 99.35 99.11 12.74%
EPS 11.46 2.32 0.09 -1.23 18.97 26.69 25.09 -40.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.11 2.03 1.98 1.61 1.65 1.61 21.57%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 118.70 117.17 111.35 104.54 102.25 97.06 96.15 15.03%
EPS 11.46 2.32 0.09 -1.20 18.53 26.07 24.34 -39.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.1112 2.0086 1.9343 1.5728 1.6119 1.5619 24.05%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 1.44 1.45 1.52 1.49 1.54 1.48 1.43 -
P/RPS 1.21 1.24 1.35 1.39 1.47 1.49 1.44 -10.92%
P/EPS 12.56 62.63 1,679.23 -121.15 8.12 5.55 5.70 69.09%
EY 7.96 1.60 0.06 -0.83 12.32 18.03 17.54 -40.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.75 0.75 0.96 0.90 0.89 -17.20%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 21/01/25 30/10/24 05/08/24 30/04/24 22/01/24 19/10/23 27/07/23 -
Price 1.44 1.41 1.41 1.53 1.45 1.50 1.54 -
P/RPS 1.21 1.20 1.25 1.43 1.39 1.51 1.55 -15.17%
P/EPS 12.56 60.90 1,557.71 -124.40 7.65 5.62 6.14 60.93%
EY 7.96 1.64 0.06 -0.80 13.08 17.79 16.29 -37.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.69 0.77 0.90 0.91 0.96 -21.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment