[AJIYA] QoQ TTM Result on 31-May-2023

Stock
[AJIYA] AJIYA BHD
Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-May-2023
Profit Trend
QoQ- 4.19%
YoY- 253.08%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 311,637 304,812 289,344 286,645 296,516 294,049 310,040 0.34%
PBT 898 59,500 80,591 76,076 75,375 36,524 32,335 -90.84%
Tax -4,473 -4,119 -2,314 -2,991 -4,779 -5,953 -7,026 -26.01%
NP -3,575 55,381 78,277 73,085 70,596 30,571 25,309 -
-
NP to SH -3,582 55,234 77,730 72,550 69,635 29,063 23,104 -
-
Tax Rate 498.11% 6.92% 2.87% 3.93% 6.34% 16.30% 21.73% -
Total Cost 315,212 249,431 211,067 213,560 225,920 263,478 284,731 7.02%
-
Net Worth 576,650 468,892 480,542 465,621 442,919 397,660 389,015 30.03%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 576,650 468,892 480,542 465,621 442,919 397,660 389,015 30.03%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin -1.15% 18.17% 27.05% 25.50% 23.81% 10.40% 8.16% -
ROE -0.62% 11.78% 16.18% 15.58% 15.72% 7.31% 5.94% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 107.00 104.66 99.35 99.11 103.77 102.04 107.59 -0.36%
EPS -1.23 18.97 26.69 25.09 24.37 10.09 8.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.61 1.65 1.61 1.55 1.38 1.35 29.11%
Adjusted Per Share Value based on latest NOSH - 304,584
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 102.32 100.07 95.00 94.11 97.35 96.54 101.79 0.34%
EPS -1.18 18.13 25.52 23.82 22.86 9.54 7.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8932 1.5395 1.5777 1.5287 1.4542 1.3056 1.2772 30.03%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 1.49 1.54 1.48 1.43 1.61 1.75 1.09 -
P/RPS 1.39 1.47 1.49 1.44 1.55 1.71 1.01 23.75%
P/EPS -121.15 8.12 5.55 5.70 6.61 17.35 13.59 -
EY -0.83 12.32 18.03 17.54 15.14 5.76 7.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.96 0.90 0.89 1.04 1.27 0.81 -5.00%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 30/04/24 22/01/24 19/10/23 27/07/23 27/04/23 30/01/23 28/10/22 -
Price 1.53 1.45 1.50 1.54 1.56 1.76 1.26 -
P/RPS 1.43 1.39 1.51 1.55 1.50 1.72 1.17 14.32%
P/EPS -124.40 7.65 5.62 6.14 6.40 17.45 15.72 -
EY -0.80 13.08 17.79 16.29 15.62 5.73 6.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.90 0.91 0.96 1.01 1.28 0.93 -11.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment