[AJIYA] QoQ TTM Result on 30-Nov-2014 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
15-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2014
Quarter
30-Nov-2014 [#4]
Profit Trend
QoQ- -1.89%
YoY- -14.88%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 423,885 425,557 419,502 412,457 407,667 402,110 396,624 4.51%
PBT 32,072 29,538 26,836 26,711 27,650 30,236 33,525 -2.90%
Tax -6,438 -6,959 -6,848 -6,801 -7,169 -7,637 -7,595 -10.40%
NP 25,634 22,579 19,988 19,910 20,481 22,599 25,930 -0.76%
-
NP to SH 20,189 17,819 15,695 15,388 15,685 16,865 18,424 6.27%
-
Tax Rate 20.07% 23.56% 25.52% 25.46% 25.93% 25.26% 22.65% -
Total Cost 398,251 402,978 399,514 392,547 387,186 379,511 370,694 4.88%
-
Net Worth 277,462 271,476 266,392 207,727 254,168 278,257 249,346 7.36%
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth 277,462 271,476 266,392 207,727 254,168 278,257 249,346 7.36%
NOSH 69,192 69,254 69,192 69,242 69,255 76,234 69,262 -0.06%
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin 6.05% 5.31% 4.76% 4.83% 5.02% 5.62% 6.54% -
ROE 7.28% 6.56% 5.89% 7.41% 6.17% 6.06% 7.39% -
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 612.62 614.49 606.28 595.67 588.64 527.46 572.64 4.58%
EPS 29.18 25.73 22.68 22.22 22.65 22.12 26.60 6.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.01 3.92 3.85 3.00 3.67 3.65 3.60 7.43%
Adjusted Per Share Value based on latest NOSH - 69,242
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 139.17 139.72 137.73 135.42 133.84 132.02 130.22 4.51%
EPS 6.63 5.85 5.15 5.05 5.15 5.54 6.05 6.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.911 0.8913 0.8746 0.682 0.8345 0.9136 0.8186 7.36%
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 2.34 2.56 2.32 2.33 2.74 2.20 2.17 -
P/RPS 0.38 0.42 0.38 0.39 0.47 0.42 0.38 0.00%
P/EPS 8.02 9.95 10.23 10.48 12.10 9.94 8.16 -1.14%
EY 12.47 10.05 9.78 9.54 8.27 10.06 12.26 1.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.65 0.60 0.78 0.75 0.60 0.60 -2.22%
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 22/10/15 23/07/15 24/04/15 15/01/15 24/10/14 23/07/14 25/04/14 -
Price 4.10 2.45 2.48 2.05 2.24 2.41 2.28 -
P/RPS 0.67 0.40 0.41 0.34 0.38 0.46 0.40 40.90%
P/EPS 14.05 9.52 10.93 9.22 9.89 10.89 8.57 38.91%
EY 7.12 10.50 9.15 10.84 10.11 9.18 11.67 -28.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.63 0.64 0.68 0.61 0.66 0.63 37.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment