[AJIYA] QoQ Quarter Result on 30-Nov-2014 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
15-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2014
Quarter
30-Nov-2014 [#4]
Profit Trend
QoQ- -5.43%
YoY- -7.96%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 101,960 111,672 104,869 105,384 103,632 105,617 97,824 2.79%
PBT 9,213 9,717 7,281 5,861 6,679 7,015 7,156 18.29%
Tax -1,550 -1,877 -1,517 -1,494 -2,071 -1,766 -1,470 3.58%
NP 7,663 7,840 5,764 4,367 4,608 5,249 5,686 21.94%
-
NP to SH 5,999 6,129 4,629 3,432 3,629 4,414 4,322 24.35%
-
Tax Rate 16.82% 19.32% 20.84% 25.49% 31.01% 25.17% 20.54% -
Total Cost 94,297 103,832 99,105 101,017 99,024 100,368 92,138 1.55%
-
Net Worth 277,462 271,476 266,392 207,727 254,168 278,257 249,346 7.36%
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth 277,462 271,476 266,392 207,727 254,168 278,257 249,346 7.36%
NOSH 69,192 69,254 69,192 69,242 69,255 76,234 69,262 -0.06%
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin 7.52% 7.02% 5.50% 4.14% 4.45% 4.97% 5.81% -
ROE 2.16% 2.26% 1.74% 1.65% 1.43% 1.59% 1.73% -
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 147.36 161.25 151.56 152.20 149.64 138.54 141.24 2.86%
EPS 8.67 8.85 6.69 4.96 5.24 5.79 6.24 24.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.01 3.92 3.85 3.00 3.67 3.65 3.60 7.43%
Adjusted Per Share Value based on latest NOSH - 69,242
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 33.48 36.66 34.43 34.60 34.02 34.68 32.12 2.79%
EPS 1.97 2.01 1.52 1.13 1.19 1.45 1.42 24.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.911 0.8913 0.8746 0.682 0.8345 0.9136 0.8186 7.36%
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 2.34 2.56 2.32 2.33 2.74 2.20 2.17 -
P/RPS 1.59 1.59 1.53 1.53 1.83 1.59 1.54 2.14%
P/EPS 26.99 28.93 34.68 47.01 52.29 38.00 34.78 -15.51%
EY 3.71 3.46 2.88 2.13 1.91 2.63 2.88 18.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.65 0.60 0.78 0.75 0.60 0.60 -2.22%
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 22/10/15 23/07/15 24/04/15 15/01/15 24/10/14 23/07/14 25/04/14 -
Price 4.10 2.45 2.48 2.05 2.24 2.41 2.28 -
P/RPS 2.78 1.52 1.64 1.35 1.50 1.74 1.61 43.78%
P/EPS 47.29 27.68 37.07 41.36 42.75 41.62 36.54 18.70%
EY 2.11 3.61 2.70 2.42 2.34 2.40 2.74 -15.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.63 0.64 0.68 0.61 0.66 0.63 37.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment