[AJIYA] QoQ Cumulative Quarter Result on 30-Nov-2014 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
15-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2014
Quarter
30-Nov-2014 [#4]
Profit Trend
QoQ- 28.71%
YoY- -19.81%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 318,501 216,541 104,869 412,456 307,073 203,441 97,824 119.20%
PBT 26,211 16,998 7,281 26,711 20,850 14,171 7,156 137.05%
Tax -4,944 -3,394 -1,517 -6,801 -5,307 -3,236 -1,470 123.98%
NP 21,267 13,604 5,764 19,910 15,543 10,935 5,686 140.37%
-
NP to SH 16,757 10,758 4,629 15,388 11,956 8,849 4,322 146.18%
-
Tax Rate 18.86% 19.97% 20.84% 25.46% 25.45% 22.84% 20.54% -
Total Cost 297,234 202,937 99,105 392,546 291,530 192,506 92,138 117.86%
-
Net Worth 277,552 271,372 266,392 258,932 254,073 268,485 249,346 7.38%
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth 277,552 271,372 266,392 258,932 254,073 268,485 249,346 7.38%
NOSH 69,215 69,227 69,192 69,233 69,229 73,557 69,262 -0.04%
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin 6.68% 6.28% 5.50% 4.83% 5.06% 5.38% 5.81% -
ROE 6.04% 3.96% 1.74% 5.94% 4.71% 3.30% 1.73% -
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 460.16 312.79 151.56 595.75 443.56 276.57 141.24 119.29%
EPS 24.21 15.54 6.69 22.23 17.27 12.03 6.24 146.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.01 3.92 3.85 3.74 3.67 3.65 3.60 7.43%
Adjusted Per Share Value based on latest NOSH - 69,242
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 104.57 71.09 34.43 135.42 100.82 66.79 32.12 119.18%
EPS 5.50 3.53 1.52 5.05 3.93 2.91 1.42 146.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9113 0.891 0.8746 0.8501 0.8342 0.8815 0.8186 7.39%
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 2.34 2.56 2.32 2.33 2.74 2.20 2.17 -
P/RPS 0.51 0.82 1.53 0.39 0.62 0.80 1.54 -52.03%
P/EPS 9.67 16.47 34.68 10.48 15.87 18.29 34.78 -57.30%
EY 10.35 6.07 2.88 9.54 6.30 5.47 2.88 134.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.65 0.60 0.62 0.75 0.60 0.60 -2.22%
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 22/10/15 23/07/15 24/04/15 15/01/15 24/10/14 23/07/14 25/04/14 -
Price 4.10 2.45 2.48 2.05 2.24 2.41 2.28 -
P/RPS 0.89 0.78 1.64 0.34 0.51 0.87 1.61 -32.57%
P/EPS 16.94 15.77 37.07 9.22 12.97 20.03 36.54 -40.01%
EY 5.90 6.34 2.70 10.84 7.71 4.99 2.74 66.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.63 0.64 0.55 0.61 0.66 0.63 37.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment