[SELOGA] QoQ TTM Result on 31-Dec-2001 [#4]

Announcement Date
25-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ-0.0%
YoY- -5.38%
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 31/07/01 CAGR
Revenue 68,030 53,535 28,579 27,378 27,378 28,421 28,421 111.24%
PBT -11,317 -6,793 -4,064 -4,150 -4,150 -12,481 -12,481 -8.04%
Tax 10 2,508 2,508 4,150 4,150 12,481 12,481 -99.77%
NP -11,307 -4,285 -1,556 0 0 0 0 -
-
NP to SH -11,307 -6,793 -4,064 -4,150 -4,150 -12,481 -12,481 -8.11%
-
Tax Rate - - - - - - - -
Total Cost 79,337 57,820 30,135 27,378 27,378 28,421 28,421 140.98%
-
Net Worth -28,278 21,414 -18,722 -17,186 -14,835 0 -12,329 103.65%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 31/07/01 CAGR
Net Worth -28,278 21,414 -18,722 -17,186 -14,835 0 -12,329 103.65%
NOSH 27,998 27,989 27,985 27,994 27,991 28,020 28,020 -0.06%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 31/07/01 CAGR
NP Margin -16.62% -8.00% -5.44% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% -31.72% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 31/07/01 CAGR
RPS 242.98 191.27 102.12 97.80 97.81 101.43 101.43 111.38%
EPS -40.38 -24.27 -14.52 -14.82 -14.83 -44.54 -44.54 -8.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.01 0.7651 -0.669 -0.6139 -0.53 0.00 -0.44 103.79%
Adjusted Per Share Value based on latest NOSH - 27,994
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 31/07/01 CAGR
RPS 55.68 43.82 23.39 22.41 22.41 23.26 23.26 111.25%
EPS -9.25 -5.56 -3.33 -3.40 -3.40 -10.21 -10.21 -8.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2314 0.1753 -0.1532 -0.1407 -0.1214 0.00 -0.1009 103.63%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 31/07/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 30/09/01 31/07/01 CAGR
Date 29/11/02 30/08/02 - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment