[BESHOM] QoQ TTM Result on 31-Jul-2002 [#1]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
18-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jul-2002 [#1]
Profit Trend
QoQ- 27.32%
YoY- 131.61%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
TTM Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 88,953 88,369 85,549 83,873 83,776 81,979 86,120 2.18%
PBT 3,477 4,451 4,055 2,929 2,392 -1,871 -1,595 -
Tax -2,495 -2,717 -2,587 -2,258 -1,865 3,066 2,934 -
NP 982 1,734 1,468 671 527 1,195 1,339 -18.72%
-
NP to SH 982 1,734 1,468 671 527 -3,418 -3,274 -
-
Tax Rate 71.76% 61.04% 63.80% 77.09% 77.97% - - -
Total Cost 87,971 86,635 84,081 83,202 83,249 80,784 84,781 2.49%
-
Net Worth 78,745 82,273 80,747 63,789 68,802 61,410 61,451 18.03%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div 2,581 - - - - - - -
Div Payout % 262.91% - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 78,745 82,273 80,747 63,789 68,802 61,410 61,451 18.03%
NOSH 64,545 64,782 64,085 31,894 20,537 20,470 20,483 115.39%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 1.10% 1.96% 1.72% 0.80% 0.63% 1.46% 1.55% -
ROE 1.25% 2.11% 1.82% 1.05% 0.77% -5.57% -5.33% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 137.81 136.41 133.49 262.97 407.91 400.48 420.43 -52.55%
EPS 1.52 2.68 2.29 2.10 2.57 -16.70 -15.98 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.27 1.26 2.00 3.35 3.00 3.00 -45.20%
Adjusted Per Share Value based on latest NOSH - 31,894
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 29.62 29.43 28.49 27.93 27.90 27.30 28.68 2.17%
EPS 0.33 0.58 0.49 0.22 0.18 -1.14 -1.09 -
DPS 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2622 0.274 0.2689 0.2124 0.2291 0.2045 0.2046 18.03%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 31/01/03 - - - - - -
Price 1.96 1.94 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.42 1.42 0.00 0.00 0.00 0.00 0.00 -
P/EPS 128.83 72.48 0.00 0.00 0.00 0.00 0.00 -
EY 0.78 1.38 0.00 0.00 0.00 0.00 0.00 -
DY 2.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.53 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 02/07/03 27/03/03 23/12/02 18/09/02 28/06/02 29/03/02 27/12/01 -
Price 2.30 1.87 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.67 1.37 0.00 0.00 0.00 0.00 0.00 -
P/EPS 151.18 69.86 0.00 0.00 0.00 0.00 0.00 -
EY 0.66 1.43 0.00 0.00 0.00 0.00 0.00 -
DY 1.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.47 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment