[BESHOM] QoQ TTM Result on 31-Oct-2000 [#2]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- -12.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 92,047 97,321 103,978 109,004 111,179 111,828 115,628 -14.11%
PBT 211 28 5,659 7,887 8,563 9,985 12,669 -93.49%
Tax 2,279 2,298 -2,567 -3,157 -3,145 -3,415 -3,782 -
NP 2,490 2,326 3,092 4,730 5,418 6,570 8,887 -57.21%
-
NP to SH -2,123 -2,287 3,092 4,730 5,418 6,570 8,887 -
-
Tax Rate -1,080.09% -8,207.14% 45.36% 40.03% 36.73% 34.20% 29.85% -
Total Cost 89,557 94,995 100,886 104,274 105,761 105,258 106,741 -11.05%
-
Net Worth 61,599 68,474 73,366 72,813 71,519 71,258 70,333 -8.46%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - 1,980 -
Div Payout % - - - - - - 22.28% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 61,599 68,474 73,366 72,813 71,519 71,258 70,333 -8.46%
NOSH 20,533 20,501 20,493 20,510 20,551 20,535 19,868 2.22%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 2.71% 2.39% 2.97% 4.34% 4.87% 5.88% 7.69% -
ROE -3.45% -3.34% 4.21% 6.50% 7.58% 9.22% 12.64% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 448.28 474.71 507.37 531.44 540.97 544.55 581.98 -15.98%
EPS -10.34 -11.16 15.09 23.06 26.36 31.99 44.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 3.00 3.34 3.58 3.55 3.48 3.47 3.54 -10.45%
Adjusted Per Share Value based on latest NOSH - 20,510
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 30.65 32.41 34.62 36.30 37.02 37.24 38.50 -14.11%
EPS -0.71 -0.76 1.03 1.58 1.80 2.19 2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.66 -
NAPS 0.2051 0.228 0.2443 0.2425 0.2382 0.2373 0.2342 -8.47%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 20/07/01 29/03/01 20/12/00 26/09/00 28/06/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment