[BESHOM] QoQ Quarter Result on 31-Oct-2000 [#2]

Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 371.48%
YoY--%
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 19,476 19,310 25,399 27,862 24,750 25,967 30,425 -25.74%
PBT 879 -4,464 1,238 2,558 696 1,167 3,466 -59.96%
Tax -417 4,464 -615 -1,153 -398 -401 -1,205 -50.74%
NP 462 0 623 1,405 298 766 2,261 -65.34%
-
NP to SH 462 -4,613 623 1,405 298 766 2,261 -65.34%
-
Tax Rate 47.44% - 49.68% 45.07% 57.18% 34.36% 34.77% -
Total Cost 19,014 19,310 24,776 26,457 24,452 25,201 28,164 -23.06%
-
Net Worth 69,197 68,474 73,366 72,813 71,519 71,258 70,333 -1.08%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 69,197 68,474 73,366 72,813 71,519 71,258 70,333 -1.08%
NOSH 20,533 20,501 20,493 20,510 20,551 20,535 19,868 2.22%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 2.37% 0.00% 2.45% 5.04% 1.20% 2.95% 7.43% -
ROE 0.67% -6.74% 0.85% 1.93% 0.42% 1.07% 3.21% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 94.85 94.19 123.94 135.84 120.43 126.45 153.13 -27.35%
EPS 2.25 -22.49 3.04 6.85 1.45 3.86 11.38 -66.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.37 3.34 3.58 3.55 3.48 3.47 3.54 -3.23%
Adjusted Per Share Value based on latest NOSH - 20,510
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 6.49 6.43 8.46 9.28 8.24 8.65 10.13 -25.70%
EPS 0.15 -1.54 0.21 0.47 0.10 0.26 0.75 -65.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2304 0.228 0.2443 0.2425 0.2382 0.2373 0.2342 -1.08%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 20/07/01 29/03/01 20/12/00 26/09/00 28/06/00 30/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment