[ASIABRN] QoQ TTM Result on 30-Sep-1999 [#1]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 159.1%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 96,589 73,591 47,150 19,571 13,328 -1.97%
PBT 9,208 6,330 3,204 649 -736 -
Tax -2,927 -2,089 -1,057 -214 736 -
NP 6,281 4,241 2,147 435 0 -100.00%
-
NP to SH 6,281 4,241 2,147 435 -736 -
-
Tax Rate 31.79% 33.00% 32.99% 32.97% - -
Total Cost 90,308 69,350 45,003 19,136 13,328 -1.91%
-
Net Worth 46,826 41,261 43,397 41,678 40,361 -0.14%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,026 - - - - -100.00%
Div Payout % 16.34% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 46,826 41,261 43,397 41,678 40,361 -0.14%
NOSH 20,526 20,630 20,405 20,422 19,999 -0.02%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.50% 5.76% 4.55% 2.22% 0.00% -
ROE 13.41% 10.28% 4.95% 1.04% -1.82% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 470.56 356.71 231.07 95.83 66.64 -1.95%
EPS 30.60 20.56 10.52 2.13 -3.68 -
DPS 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.2813 2.00 2.1268 2.0408 2.0181 -0.12%
Adjusted Per Share Value based on latest NOSH - 20,422
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 41.52 31.63 20.27 8.41 5.73 -1.97%
EPS 2.70 1.82 0.92 0.19 -0.32 -
DPS 0.44 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2013 0.1774 0.1865 0.1791 0.1735 -0.14%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.30 3.10 0.00 0.00 0.00 -
P/RPS 0.49 0.87 0.00 0.00 0.00 -100.00%
P/EPS 7.52 15.08 0.00 0.00 0.00 -100.00%
EY 13.30 6.63 0.00 0.00 0.00 -100.00%
DY 2.17 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.01 1.55 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/08/00 - - - - -
Price 2.26 0.00 0.00 0.00 0.00 -
P/RPS 0.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.39 0.00 0.00 0.00 0.00 -100.00%
EY 13.54 0.00 0.00 0.00 0.00 -100.00%
DY 2.21 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.99 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment