[SAPIND] QoQ TTM Result on 30-Apr-2000 [#1]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
28-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 9.4%
YoY- 277.08%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 86,815 79,411 79,411 74,574 70,413 65,312 54,654 -0.46%
PBT 6,620 5,603 5,603 5,311 4,827 5,383 1,642 -1.40%
Tax -210 807 807 807 807 251 2,039 -
NP 6,410 6,410 6,410 6,118 5,634 5,634 3,681 -0.56%
-
NP to SH 4,923 5,923 5,923 5,631 5,147 5,398 1,772 -1.03%
-
Tax Rate 3.17% -14.40% -14.40% -15.19% -16.72% -4.66% -124.18% -
Total Cost 80,405 73,001 73,001 68,456 64,779 59,678 50,973 -0.46%
-
Net Worth 72,660 40,037 73,167 71,934 70,546 0 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 1,796 1,603 1,603 1,603 1,603 600 600 -1.10%
Div Payout % 36.49% 27.07% 27.07% 28.47% 31.15% 11.12% 33.86% -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 72,660 40,037 73,167 71,934 70,546 0 0 -100.00%
NOSH 39,923 40,037 39,982 39,963 40,083 40,020 39,979 0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 7.38% 8.07% 8.07% 8.20% 8.00% 8.63% 6.74% -
ROE 6.78% 14.79% 8.10% 7.83% 7.30% 0.00% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 217.46 198.34 198.61 186.61 175.67 163.20 136.70 -0.46%
EPS 12.33 14.79 14.81 14.09 12.84 13.49 4.43 -1.03%
DPS 4.50 4.00 4.00 4.00 4.00 1.50 1.50 -1.10%
NAPS 1.82 1.00 1.83 1.80 1.76 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,963
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 119.29 109.12 109.12 102.47 96.75 89.74 75.10 -0.46%
EPS 6.76 8.14 8.14 7.74 7.07 7.42 2.43 -1.03%
DPS 2.47 2.20 2.20 2.20 2.20 0.82 0.82 -1.11%
NAPS 0.9984 0.5501 1.0054 0.9884 0.9694 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.75 1.99 2.77 3.78 1.95 0.00 0.00 -
P/RPS 0.80 1.00 1.39 2.03 1.11 0.00 0.00 -100.00%
P/EPS 14.19 13.45 18.70 26.83 15.19 0.00 0.00 -100.00%
EY 7.05 7.43 5.35 3.73 6.58 0.00 0.00 -100.00%
DY 2.57 2.01 1.44 1.06 2.05 0.00 0.00 -100.00%
P/NAPS 0.96 1.99 1.51 2.10 1.11 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 21/03/01 14/12/00 28/09/00 28/06/00 - - - -
Price 1.28 1.80 2.08 2.68 0.00 0.00 0.00 -
P/RPS 0.59 0.91 1.05 1.44 0.00 0.00 0.00 -100.00%
P/EPS 10.38 12.17 14.04 19.02 0.00 0.00 0.00 -100.00%
EY 9.63 8.22 7.12 5.26 0.00 0.00 0.00 -100.00%
DY 3.52 2.22 1.92 1.49 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 1.80 1.14 1.49 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment