[SAPIND] QoQ Annualized Quarter Result on 30-Apr-2000 [#1]

Announcement Date
28-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 69.89%
YoY- 28.44%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 87,736 84,350 84,064 79,888 70,413 71,125 66,068 -0.28%
PBT 5,736 7,368 8,914 8,744 4,827 7,512 7,362 0.25%
Tax -1,697 0 0 0 320 0 0 -100.00%
NP 4,039 7,368 8,914 8,744 5,147 7,512 7,362 0.61%
-
NP to SH 4,039 7,368 8,914 8,744 5,147 7,512 7,362 0.61%
-
Tax Rate 29.59% 0.00% 0.00% 0.00% -6.63% 0.00% 0.00% -
Total Cost 83,697 76,982 75,150 71,144 65,266 63,613 58,706 -0.35%
-
Net Worth 72,800 74,373 73,216 71,934 70,388 0 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 72,800 74,373 73,216 71,934 70,388 0 0 -100.00%
NOSH 39,999 39,985 40,008 39,963 39,993 39,985 40,010 0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 4.60% 8.73% 10.60% 10.95% 7.31% 10.56% 11.14% -
ROE 5.55% 9.91% 12.17% 12.16% 7.31% 0.00% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 219.34 210.95 210.11 199.90 176.06 177.88 165.13 -0.28%
EPS 10.10 18.43 22.28 21.88 12.87 18.79 18.40 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.86 1.83 1.80 1.76 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,963
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 120.56 115.90 115.51 109.77 96.75 97.73 90.78 -0.28%
EPS 5.55 10.12 12.25 12.01 7.07 10.32 10.12 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0003 1.0219 1.0061 0.9884 0.9672 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.75 1.99 2.77 3.78 1.95 0.00 0.00 -
P/RPS 0.80 0.94 1.32 1.89 1.11 0.00 0.00 -100.00%
P/EPS 17.33 10.80 12.43 17.28 15.15 0.00 0.00 -100.00%
EY 5.77 9.26 8.04 5.79 6.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.07 1.51 2.10 1.11 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 21/03/01 14/12/00 28/09/00 28/06/00 23/02/00 09/12/99 22/09/99 -
Price 1.28 1.80 2.08 2.68 5.95 0.00 0.00 -
P/RPS 0.58 0.85 0.99 1.34 3.38 0.00 0.00 -100.00%
P/EPS 12.68 9.77 9.34 12.25 46.23 0.00 0.00 -100.00%
EY 7.89 10.24 10.71 8.16 2.16 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.97 1.14 1.49 3.38 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment