[CNASIA] QoQ TTM Result on 31-Dec-2023 [#3]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -1.47%
YoY- -135.5%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 19,632 19,552 15,362 12,056 10,749 10,250 10,682 50.09%
PBT -10,543 -9,991 -18,364 -18,123 -23,593 -25,355 -7,771 22.57%
Tax -175 -197 -224 -196 -130 -114 -122 27.21%
NP -10,718 -10,188 -18,588 -18,319 -23,723 -25,469 -7,893 22.64%
-
NP to SH -10,718 -10,188 -18,588 -18,319 -23,723 -25,469 -7,893 22.64%
-
Tax Rate - - - - - - - -
Total Cost 30,350 29,740 33,950 30,375 34,472 35,719 18,575 38.76%
-
Net Worth 31,805 31,805 42,838 38,005 35,551 32,901 49,604 -25.66%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 31,805 31,805 42,838 38,005 35,551 32,901 49,604 -25.66%
NOSH 244,656 244,656 244,656 244,656 244,656 244,656 186,919 19.67%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -54.59% -52.11% -121.00% -151.95% -220.70% -248.48% -73.89% -
ROE -33.70% -32.03% -43.39% -48.20% -66.73% -77.41% -15.91% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.02 7.99 6.45 5.39 5.14 5.30 5.81 23.99%
EPS -4.38 -4.16 -7.81 -8.19 -11.34 -13.16 -4.30 1.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.18 0.17 0.17 0.17 0.27 -38.59%
Adjusted Per Share Value based on latest NOSH - 244,656
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.65 7.62 5.99 4.70 4.19 3.99 4.16 50.15%
EPS -4.18 -3.97 -7.24 -7.14 -9.24 -9.92 -3.08 22.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1239 0.1239 0.1669 0.1481 0.1385 0.1282 0.1933 -25.67%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.165 0.17 0.17 0.20 0.19 0.22 0.245 -
P/RPS 2.06 2.13 2.63 3.71 3.70 4.15 4.21 -37.93%
P/EPS -3.77 -4.08 -2.18 -2.44 -1.67 -1.67 -5.70 -24.10%
EY -26.55 -24.50 -45.94 -40.97 -59.70 -59.82 -17.54 31.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.31 0.94 1.18 1.12 1.29 0.91 24.90%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 30/05/24 22/02/24 24/11/23 29/08/23 22/08/23 17/02/23 -
Price 0.09 0.17 0.17 0.17 0.20 0.27 0.22 -
P/RPS 1.12 2.13 2.63 3.15 3.89 5.10 3.78 -55.58%
P/EPS -2.05 -4.08 -2.18 -2.07 -1.76 -2.05 -5.12 -45.70%
EY -48.68 -24.50 -45.94 -48.20 -56.72 -48.74 -19.53 83.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.31 0.94 1.00 1.18 1.59 0.81 -10.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment