[CNASIA] YoY Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 7.42%
YoY- 113.94%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 17,886 10,682 10,242 15,196 16,005 20,948 21,005 -2.53%
PBT 1,329 -7,771 -3,392 -4,666 400 1,858 2,038 -6.60%
Tax -229 -122 182 -192 -214 -250 -168 5.07%
NP 1,100 -7,893 -3,209 -4,858 185 1,608 1,870 -8.13%
-
NP to SH 1,100 -7,893 -3,209 -4,858 185 1,608 1,870 -8.13%
-
Tax Rate 17.23% - - - 53.50% 13.46% 8.24% -
Total Cost 16,786 18,575 13,451 20,054 15,820 19,340 19,134 -2.07%
-
Net Worth 42,838 49,604 50,273 41,268 43,592 41,751 40,843 0.76%
Dividend
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 42,838 49,604 50,273 41,268 43,592 41,751 40,843 0.76%
NOSH 244,656 186,919 165,330 54,912 49,920 45,382 45,382 30.91%
Ratio Analysis
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 6.15% -73.89% -31.33% -31.97% 1.16% 7.68% 8.91% -
ROE 2.57% -15.91% -6.38% -11.77% 0.43% 3.85% 4.58% -
Per Share
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 7.52 5.81 10.19 29.46 33.41 46.16 46.29 -25.21%
EPS 0.47 -4.30 -3.19 -9.41 0.39 3.55 4.12 -29.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.27 0.50 0.80 0.91 0.92 0.90 -22.68%
Adjusted Per Share Value based on latest NOSH - 244,656
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.97 4.16 3.99 5.92 6.24 8.16 8.18 -2.52%
EPS 0.43 -3.08 -1.25 -1.89 0.07 0.63 0.73 -8.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1669 0.1933 0.1959 0.1608 0.1698 0.1627 0.1591 0.76%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.17 0.245 0.60 0.68 0.46 0.465 0.515 -
P/RPS 2.26 4.21 5.89 2.31 1.38 1.01 1.11 12.03%
P/EPS 36.78 -5.70 -18.80 -7.22 118.90 13.12 12.49 18.84%
EY 2.72 -17.54 -5.32 -13.85 0.84 7.62 8.00 -15.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.91 1.20 0.85 0.51 0.51 0.57 8.32%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/02/24 17/02/23 03/11/21 11/11/20 21/11/19 15/11/18 29/11/17 -
Price 0.17 0.22 0.47 0.705 0.44 0.49 0.50 -
P/RPS 2.26 3.78 4.61 2.39 1.32 1.06 1.08 12.53%
P/EPS 36.78 -5.12 -14.72 -7.49 113.73 13.83 12.13 19.40%
EY 2.72 -19.53 -6.79 -13.36 0.88 7.23 8.24 -16.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.81 0.94 0.88 0.48 0.53 0.56 8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment