[PGF] QoQ TTM Result on 30-Nov-2022 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
30-Nov-2022 [#3]
Profit Trend
QoQ- 19.58%
YoY- 275.6%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 101,351 93,697 91,111 82,935 78,706 66,395 57,555 45.67%
PBT 24,365 24,627 24,459 14,505 12,239 6,561 3,068 296.55%
Tax -10,167 -9,242 -8,016 -2,328 -2,056 -1,500 -1,010 364.25%
NP 14,198 15,385 16,443 12,177 10,183 5,061 2,058 261.12%
-
NP to SH 14,198 15,385 16,443 12,177 10,183 5,061 2,058 261.12%
-
Tax Rate 41.73% 37.53% 32.77% 16.05% 16.80% 22.86% 32.92% -
Total Cost 87,153 78,312 74,668 70,758 68,523 61,334 55,497 34.99%
-
Net Worth 207,709 206,398 202,382 196,349 194,876 189,794 177,060 11.19%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 207,709 206,398 202,382 196,349 194,876 189,794 177,060 11.19%
NOSH 163,593 163,589 163,277 162,215 160,974 159,974 159,974 1.49%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 14.01% 16.42% 18.05% 14.68% 12.94% 7.62% 3.58% -
ROE 6.84% 7.45% 8.12% 6.20% 5.23% 2.67% 1.16% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 61.99 57.35 55.80 51.10 48.89 41.54 35.98 43.57%
EPS 8.68 9.42 10.07 7.50 6.33 3.17 1.29 255.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2705 1.2633 1.2395 1.2099 1.2106 1.1874 1.1068 9.60%
Adjusted Per Share Value based on latest NOSH - 162,215
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 61.66 57.00 55.43 50.45 47.88 40.39 35.01 45.68%
EPS 8.64 9.36 10.00 7.41 6.19 3.08 1.25 261.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2636 1.2557 1.2312 1.1945 1.1856 1.1546 1.0772 11.19%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 1.26 1.33 1.38 1.07 1.05 0.99 0.805 -
P/RPS 2.03 2.32 2.47 2.09 2.15 2.38 2.24 -6.33%
P/EPS 14.51 14.12 13.70 14.26 16.60 31.27 62.58 -62.15%
EY 6.89 7.08 7.30 7.01 6.02 3.20 1.60 163.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.05 1.11 0.88 0.87 0.83 0.73 22.45%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/10/23 31/07/23 28/04/23 30/01/23 19/10/22 29/07/22 25/04/22 -
Price 1.20 1.32 1.47 1.43 1.28 1.15 0.80 -
P/RPS 1.94 2.30 2.63 2.80 2.62 2.77 2.22 -8.57%
P/EPS 13.82 14.02 14.60 19.06 20.23 36.32 62.19 -63.21%
EY 7.24 7.13 6.85 5.25 4.94 2.75 1.61 171.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.04 1.19 1.18 1.06 0.97 0.72 19.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment