[PGF] QoQ TTM Result on 31-May-2017 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
28-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
31-May-2017 [#1]
Profit Trend
QoQ- -8.14%
YoY- 1173.46%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 56,008 53,228 49,524 46,544 47,889 47,692 45,490 14.91%
PBT 2,741 44,350 42,380 40,563 43,272 1,800 128 675.47%
Tax -779 -9,006 -8,981 -8,994 -8,907 -638 -977 -14.04%
NP 1,962 35,344 33,399 31,569 34,365 1,162 -849 -
-
NP to SH 1,962 35,344 33,399 31,569 34,365 1,162 -849 -
-
Tax Rate 28.42% 20.31% 21.19% 22.17% 20.58% 35.44% 763.28% -
Total Cost 54,046 17,884 16,125 14,975 13,524 46,530 46,339 10.83%
-
Net Worth 161,302 162,662 159,091 157,959 159,335 127,196 126,236 17.80%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 161,302 162,662 159,091 157,959 159,335 127,196 126,236 17.80%
NOSH 159,974 159,974 159,974 159,974 159,974 159,975 159,974 0.00%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 3.50% 66.40% 67.44% 67.83% 71.76% 2.44% -1.87% -
ROE 1.22% 21.73% 20.99% 19.99% 21.57% 0.91% -0.67% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 35.01 33.27 31.09 29.09 29.94 29.81 28.44 14.90%
EPS 1.23 22.09 20.97 19.73 21.48 0.73 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0083 1.0168 0.9987 0.9874 0.996 0.7951 0.7891 17.80%
Adjusted Per Share Value based on latest NOSH - 159,974
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 28.88 27.44 25.53 24.00 24.69 24.59 23.45 14.93%
EPS 1.01 18.22 17.22 16.28 17.72 0.60 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8317 0.8387 0.8203 0.8144 0.8215 0.6558 0.6509 17.80%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.535 0.43 0.37 0.64 0.31 0.31 0.30 -
P/RPS 1.53 1.29 1.19 2.20 1.04 1.04 1.06 27.80%
P/EPS 43.62 1.95 1.76 3.24 1.44 42.68 -56.53 -
EY 2.29 51.38 56.67 30.83 69.30 2.34 -1.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.42 0.37 0.65 0.31 0.39 0.38 24.90%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 27/04/18 26/01/18 26/10/17 28/07/17 28/04/17 17/01/17 27/10/16 -
Price 0.49 0.515 0.385 0.62 0.305 0.30 0.31 -
P/RPS 1.40 1.55 1.24 2.13 1.02 1.01 1.09 18.21%
P/EPS 39.95 2.33 1.84 3.14 1.42 41.30 -58.41 -
EY 2.50 42.90 54.46 31.83 70.43 2.42 -1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.51 0.39 0.63 0.31 0.38 0.39 16.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment