[PGF] QoQ TTM Result on 30-Nov-2017 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
30-Nov-2017 [#3]
Profit Trend
QoQ- 5.82%
YoY- 2941.65%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 62,467 61,325 56,008 53,228 49,524 46,544 47,889 19.32%
PBT 5,295 5,620 2,741 44,350 42,380 40,563 43,272 -75.25%
Tax -789 -801 -779 -9,006 -8,981 -8,994 -8,907 -80.04%
NP 4,506 4,819 1,962 35,344 33,399 31,569 34,365 -74.09%
-
NP to SH 4,506 4,819 1,962 35,344 33,399 31,569 34,365 -74.09%
-
Tax Rate 14.90% 14.25% 28.42% 20.31% 21.19% 22.17% 20.58% -
Total Cost 57,961 56,506 54,046 17,884 16,125 14,975 13,524 163.14%
-
Net Worth 164,134 162,630 161,302 162,662 159,091 157,959 159,335 1.99%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 164,134 162,630 161,302 162,662 159,091 157,959 159,335 1.99%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 7.21% 7.86% 3.50% 66.40% 67.44% 67.83% 71.76% -
ROE 2.75% 2.96% 1.22% 21.73% 20.99% 19.99% 21.57% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 39.05 38.33 35.01 33.27 31.09 29.09 29.94 19.31%
EPS 2.82 3.01 1.23 22.09 20.97 19.73 21.48 -74.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.026 1.0166 1.0083 1.0168 0.9987 0.9874 0.996 1.99%
Adjusted Per Share Value based on latest NOSH - 159,974
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 32.21 31.62 28.88 27.44 25.53 24.00 24.69 19.33%
EPS 2.32 2.48 1.01 18.22 17.22 16.28 17.72 -74.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8463 0.8385 0.8317 0.8387 0.8203 0.8144 0.8215 1.99%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.45 0.45 0.535 0.43 0.37 0.64 0.31 -
P/RPS 1.15 1.17 1.53 1.29 1.19 2.20 1.04 6.91%
P/EPS 15.98 14.94 43.62 1.95 1.76 3.24 1.44 395.34%
EY 6.26 6.69 2.29 51.38 56.67 30.83 69.30 -79.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.53 0.42 0.37 0.65 0.31 26.21%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 29/10/18 27/07/18 27/04/18 26/01/18 26/10/17 28/07/17 28/04/17 -
Price 0.43 0.42 0.49 0.515 0.385 0.62 0.305 -
P/RPS 1.10 1.10 1.40 1.55 1.24 2.13 1.02 5.14%
P/EPS 15.27 13.94 39.95 2.33 1.84 3.14 1.42 385.08%
EY 6.55 7.17 2.50 42.90 54.46 31.83 70.43 -79.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.49 0.51 0.39 0.63 0.31 22.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment