[ECOWLD] QoQ TTM Result on 31-Jan-2014

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jan-2014
Profit Trend
QoQ- -93.07%
YoY- -95.38%
View:
Show?
TTM Result
30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
Revenue 54,107 49,473 49,473 66,603 110,568 121,489 156,326 -75.79%
PBT 5,710 4,914 4,914 5,960 18,469 23,118 29,603 -88.92%
Tax -1,454 -1,555 -1,555 -5,146 -6,720 -5,482 -5,335 -82.41%
NP 4,256 3,359 3,359 814 11,749 17,636 24,268 -90.24%
-
NP to SH 4,256 3,359 3,359 814 11,749 17,636 24,268 -90.24%
-
Tax Rate 25.46% 31.64% 31.64% 86.34% 36.39% 23.71% 18.02% -
Total Cost 49,851 46,114 46,114 65,789 98,819 103,853 132,058 -72.81%
-
Net Worth 326,593 0 320,239 0 322,416 342,900 342,900 -6.30%
Dividend
30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
Net Worth 326,593 0 320,239 0 322,416 342,900 342,900 -6.30%
NOSH 255,151 252,156 252,156 253,870 253,870 270,000 270,000 -7.28%
Ratio Analysis
30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
NP Margin 7.87% 6.79% 6.79% 1.22% 10.63% 14.52% 15.52% -
ROE 1.30% 0.00% 1.05% 0.00% 3.64% 5.14% 7.08% -
Per Share
30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
RPS 21.21 19.62 19.62 26.23 43.55 45.00 57.90 -73.88%
EPS 1.67 1.33 1.33 0.32 4.63 6.53 8.99 -89.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 0.00 1.27 0.00 1.27 1.27 1.27 1.05%
Adjusted Per Share Value based on latest NOSH - 253,870
30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
RPS 1.83 1.68 1.68 2.26 3.75 4.12 5.30 -75.87%
EPS 0.14 0.11 0.11 0.03 0.40 0.60 0.82 -90.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1108 0.00 0.1086 0.00 0.1093 0.1163 0.1163 -6.27%
Price Multiplier on Financial Quarter End Date
30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
Date 30/06/14 30/04/14 31/03/14 30/01/14 31/12/13 31/10/13 30/09/13 -
Price 5.30 4.56 4.72 4.42 3.80 2.14 1.94 -
P/RPS 24.99 23.24 24.06 16.85 8.73 4.76 3.35 1368.33%
P/EPS 317.74 342.31 354.33 1,378.51 82.11 32.76 21.58 3544.50%
EY 0.31 0.29 0.28 0.07 1.22 3.05 4.63 -97.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 0.00 3.72 0.00 2.99 1.69 1.53 278.43%
Price Multiplier on Announcement Date
30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
Date - - - - - - 28/11/13 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 2.73 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 4.72 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 30.37 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 3.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 2.15 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment