[ECOWLD] QoQ TTM Result on 30-Apr-2014 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Apr-2014 [#2]
Profit Trend
QoQ-0.0%
YoY--%
View:
Show?
TTM Result
30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 CAGR
Revenue 62,887 54,107 54,107 49,473 49,473 66,603 110,568 -52.97%
PBT 4,355 5,710 5,710 4,914 4,914 5,960 18,469 -85.50%
Tax -1,905 -1,454 -1,454 -1,555 -1,555 -5,146 -6,720 -81.46%
NP 2,450 4,256 4,256 3,359 3,359 814 11,749 -87.70%
-
NP to SH 2,450 4,256 4,256 3,359 3,359 814 11,749 -87.70%
-
Tax Rate 43.74% 25.46% 25.46% 31.64% 31.64% 86.34% 36.39% -
Total Cost 60,437 49,851 49,851 46,114 46,114 65,789 98,819 -48.17%
-
Net Worth 326,826 0 326,593 0 320,239 0 322,416 1.83%
Dividend
30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 CAGR
Net Worth 326,826 0 326,593 0 320,239 0 322,416 1.83%
NOSH 255,333 255,151 255,151 252,156 252,156 253,870 253,870 0.77%
Ratio Analysis
30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 CAGR
NP Margin 3.90% 7.87% 7.87% 6.79% 6.79% 1.22% 10.63% -
ROE 0.75% 0.00% 1.30% 0.00% 1.05% 0.00% 3.64% -
Per Share
30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 CAGR
RPS 24.63 21.21 21.21 19.62 19.62 26.23 43.55 -53.32%
EPS 0.96 1.67 1.67 1.33 1.33 0.32 4.63 -87.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 0.00 1.28 0.00 1.27 0.00 1.27 1.05%
Adjusted Per Share Value based on latest NOSH - 252,156
30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 CAGR
RPS 2.14 1.84 1.84 1.68 1.68 2.26 3.75 -52.76%
EPS 0.08 0.14 0.14 0.11 0.11 0.03 0.40 -88.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.111 0.00 0.1109 0.00 0.1087 0.00 0.1095 1.83%
Price Multiplier on Financial Quarter End Date
30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 CAGR
Date 30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 30/01/14 31/12/13 -
Price 4.67 5.21 5.30 4.56 4.72 4.42 3.80 -
P/RPS 18.96 24.57 24.99 23.24 24.06 16.85 8.73 182.05%
P/EPS 486.70 312.34 317.74 342.31 354.33 1,378.51 82.11 979.73%
EY 0.21 0.32 0.31 0.29 0.28 0.07 1.22 -90.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 0.00 4.14 0.00 3.72 0.00 2.99 30.56%
Price Multiplier on Announcement Date
30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment