[ECOWLD] QoQ TTM Result on 31-Mar-2014

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Mar-2014
Profit Trend
QoQ- 312.65%
YoY- -82.23%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/07/14 30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Revenue 54,107 54,107 49,473 49,473 66,603 110,568 121,489 -66.08%
PBT 5,710 5,710 4,914 4,914 5,960 18,469 23,118 -84.58%
Tax -1,454 -1,454 -1,555 -1,555 -5,146 -6,720 -5,482 -83.04%
NP 4,256 4,256 3,359 3,359 814 11,749 17,636 -85.05%
-
NP to SH 4,256 4,256 3,359 3,359 814 11,749 17,636 -85.05%
-
Tax Rate 25.46% 25.46% 31.64% 31.64% 86.34% 36.39% 23.71% -
Total Cost 49,851 49,851 46,114 46,114 65,789 98,819 103,853 -62.51%
-
Net Worth 0 326,593 0 320,239 0 322,416 342,900 -
Dividend
31/07/14 30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Net Worth 0 326,593 0 320,239 0 322,416 342,900 -
NOSH 255,151 255,151 252,156 252,156 253,870 253,870 270,000 -7.28%
Ratio Analysis
31/07/14 30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
NP Margin 7.87% 7.87% 6.79% 6.79% 1.22% 10.63% 14.52% -
ROE 0.00% 1.30% 0.00% 1.05% 0.00% 3.64% 5.14% -
Per Share
31/07/14 30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
RPS 21.21 21.21 19.62 19.62 26.23 43.55 45.00 -63.42%
EPS 1.67 1.67 1.33 1.33 0.32 4.63 6.53 -83.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.28 0.00 1.27 0.00 1.27 1.27 -
Adjusted Per Share Value based on latest NOSH - 252,156
31/07/14 30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
RPS 1.83 1.83 1.68 1.68 2.26 3.75 4.12 -66.21%
EPS 0.14 0.14 0.11 0.11 0.03 0.40 0.60 -85.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1108 0.00 0.1086 0.00 0.1093 0.1163 -
Price Multiplier on Financial Quarter End Date
31/07/14 30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Date 31/07/14 30/06/14 30/04/14 31/03/14 30/01/14 31/12/13 31/10/13 -
Price 5.21 5.30 4.56 4.72 4.42 3.80 2.14 -
P/RPS 24.57 24.99 23.24 24.06 16.85 8.73 4.76 797.44%
P/EPS 312.34 317.74 342.31 354.33 1,378.51 82.11 32.76 1938.44%
EY 0.32 0.31 0.29 0.28 0.07 1.22 3.05 -95.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.14 0.00 3.72 0.00 2.99 1.69 -
Price Multiplier on Announcement Date
31/07/14 30/06/14 30/04/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment