[PPHB] QoQ TTM Result on 30-Sep-2015 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -2.05%
YoY- 26.4%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 164,827 162,283 161,198 159,318 155,867 157,314 153,507 4.86%
PBT 18,653 18,612 18,606 17,046 17,018 17,608 16,244 9.66%
Tax -4,315 -4,415 -4,395 -4,176 -3,879 -4,889 -3,873 7.47%
NP 14,338 14,197 14,211 12,870 13,139 12,719 12,371 10.34%
-
NP to SH 14,338 14,197 14,211 12,870 13,139 12,719 12,371 10.34%
-
Tax Rate 23.13% 23.72% 23.62% 24.50% 22.79% 27.77% 23.84% -
Total Cost 150,489 148,086 146,987 146,448 142,728 144,595 141,136 4.37%
-
Net Worth 178,997 176,044 171,305 166,777 164,806 160,318 157,018 9.13%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 178,997 176,044 171,305 166,777 164,806 160,318 157,018 9.13%
NOSH 109,814 110,027 109,811 109,722 109,870 109,807 109,802 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 8.70% 8.75% 8.82% 8.08% 8.43% 8.09% 8.06% -
ROE 8.01% 8.06% 8.30% 7.72% 7.97% 7.93% 7.88% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 150.10 147.49 146.80 145.20 141.86 143.26 139.80 4.85%
EPS 13.06 12.90 12.94 11.73 11.96 11.58 11.27 10.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.60 1.56 1.52 1.50 1.46 1.43 9.12%
Adjusted Per Share Value based on latest NOSH - 109,722
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 61.86 60.91 60.50 59.80 58.50 59.04 57.61 4.86%
EPS 5.38 5.33 5.33 4.83 4.93 4.77 4.64 10.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6718 0.6607 0.6429 0.626 0.6186 0.6017 0.5893 9.13%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.88 0.875 0.955 0.795 0.81 0.81 0.61 -
P/RPS 0.59 0.59 0.65 0.55 0.57 0.57 0.44 21.62%
P/EPS 6.74 6.78 7.38 6.78 6.77 6.99 5.41 15.79%
EY 14.84 14.75 13.55 14.75 14.76 14.30 18.47 -13.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.61 0.52 0.54 0.55 0.43 16.41%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 30/05/16 22/02/16 23/11/15 24/08/15 25/05/15 23/02/15 -
Price 0.995 0.85 0.885 1.16 0.70 0.80 0.715 -
P/RPS 0.66 0.58 0.60 0.80 0.49 0.56 0.51 18.77%
P/EPS 7.62 6.59 6.84 9.89 5.85 6.91 6.35 12.93%
EY 13.12 15.18 14.62 10.11 17.08 14.48 15.76 -11.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.53 0.57 0.76 0.47 0.55 0.50 14.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment