[PPHB] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -0.1%
YoY- 11.62%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 166,548 165,172 164,827 162,283 161,198 159,318 155,867 4.49%
PBT 21,527 20,030 18,653 18,612 18,606 17,046 17,018 16.88%
Tax -5,019 -4,096 -4,315 -4,415 -4,395 -4,176 -3,879 18.64%
NP 16,508 15,934 14,338 14,197 14,211 12,870 13,139 16.35%
-
NP to SH 16,508 15,934 14,338 14,197 14,211 12,870 13,139 16.35%
-
Tax Rate 23.31% 20.45% 23.13% 23.72% 23.62% 24.50% 22.79% -
Total Cost 150,040 149,238 150,489 148,086 146,987 146,448 142,728 3.37%
-
Net Worth 187,938 182,427 178,997 176,044 171,305 166,777 164,806 9.10%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 187,938 182,427 178,997 176,044 171,305 166,777 164,806 9.10%
NOSH 109,905 109,896 109,814 110,027 109,811 109,722 109,870 0.02%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 9.91% 9.65% 8.70% 8.75% 8.82% 8.08% 8.43% -
ROE 8.78% 8.73% 8.01% 8.06% 8.30% 7.72% 7.97% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 151.54 150.30 150.10 147.49 146.80 145.20 141.86 4.47%
EPS 15.02 14.50 13.06 12.90 12.94 11.73 11.96 16.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.66 1.63 1.60 1.56 1.52 1.50 9.08%
Adjusted Per Share Value based on latest NOSH - 110,027
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 62.51 61.99 61.86 60.91 60.50 59.80 58.50 4.49%
EPS 6.20 5.98 5.38 5.33 5.33 4.83 4.93 16.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7054 0.6847 0.6718 0.6607 0.6429 0.626 0.6186 9.10%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.93 0.98 0.88 0.875 0.955 0.795 0.81 -
P/RPS 0.61 0.65 0.59 0.59 0.65 0.55 0.57 4.60%
P/EPS 6.19 6.76 6.74 6.78 7.38 6.78 6.77 -5.77%
EY 16.15 14.80 14.84 14.75 13.55 14.75 14.76 6.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.59 0.54 0.55 0.61 0.52 0.54 0.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 28/11/16 29/08/16 30/05/16 22/02/16 23/11/15 24/08/15 -
Price 0.96 0.97 0.995 0.85 0.885 1.16 0.70 -
P/RPS 0.63 0.65 0.66 0.58 0.60 0.80 0.49 18.14%
P/EPS 6.39 6.69 7.62 6.59 6.84 9.89 5.85 6.03%
EY 15.65 14.95 13.12 15.18 14.62 10.11 17.08 -5.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.61 0.53 0.57 0.76 0.47 12.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment