[PPHB] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 11.13%
YoY- 23.81%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 173,130 168,371 166,548 165,172 164,827 162,283 161,198 4.88%
PBT 22,426 21,981 21,527 20,030 18,653 18,612 18,606 13.27%
Tax -5,229 -4,134 -5,019 -4,096 -4,315 -4,415 -4,395 12.29%
NP 17,197 17,847 16,508 15,934 14,338 14,197 14,211 13.57%
-
NP to SH 17,197 17,847 16,508 15,934 14,338 14,197 14,211 13.57%
-
Tax Rate 23.32% 18.81% 23.31% 20.45% 23.13% 23.72% 23.62% -
Total Cost 155,933 150,524 150,040 149,238 150,489 148,086 146,987 4.02%
-
Net Worth 196,713 109,958 187,938 182,427 178,997 176,044 171,305 9.66%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 196,713 109,958 187,938 182,427 178,997 176,044 171,305 9.66%
NOSH 109,896 109,958 109,905 109,896 109,814 110,027 109,811 0.05%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.93% 10.60% 9.91% 9.65% 8.70% 8.75% 8.82% -
ROE 8.74% 16.23% 8.78% 8.73% 8.01% 8.06% 8.30% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 157.54 153.12 151.54 150.30 150.10 147.49 146.80 4.82%
EPS 15.65 16.23 15.02 14.50 13.06 12.90 12.94 13.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.00 1.71 1.66 1.63 1.60 1.56 9.61%
Adjusted Per Share Value based on latest NOSH - 109,896
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 64.92 63.13 62.45 61.93 61.80 60.85 60.44 4.88%
EPS 6.45 6.69 6.19 5.97 5.38 5.32 5.33 13.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7376 0.4123 0.7047 0.684 0.6712 0.6601 0.6423 9.67%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.56 1.17 0.93 0.98 0.88 0.875 0.955 -
P/RPS 0.99 0.76 0.61 0.65 0.59 0.59 0.65 32.41%
P/EPS 9.97 7.21 6.19 6.76 6.74 6.78 7.38 22.22%
EY 10.03 13.87 16.15 14.80 14.84 14.75 13.55 -18.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.17 0.54 0.59 0.54 0.55 0.61 26.73%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 30/05/17 24/02/17 28/11/16 29/08/16 30/05/16 22/02/16 -
Price 1.56 1.24 0.96 0.97 0.995 0.85 0.885 -
P/RPS 0.99 0.81 0.63 0.65 0.66 0.58 0.60 39.67%
P/EPS 9.97 7.64 6.39 6.69 7.62 6.59 6.84 28.58%
EY 10.03 13.09 15.65 14.95 13.12 15.18 14.62 -22.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.24 0.56 0.58 0.61 0.53 0.57 32.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment