[PRKCORP] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -21.79%
YoY- -4452.19%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 185,256 188,969 198,096 182,047 171,722 179,532 162,492 9.16%
PBT -113,181 -137,180 -140,840 -452,101 -368,201 -341,486 -336,753 -51.75%
Tax -18,749 -19,160 -20,477 -18,716 -15,680 -16,224 -14,879 16.71%
NP -131,930 -156,340 -161,317 -470,817 -383,881 -357,710 -351,632 -48.07%
-
NP to SH -93,561 -89,710 -95,878 -253,921 -208,484 -188,844 -184,183 -36.41%
-
Tax Rate - - - - - - - -
Total Cost 317,186 345,309 359,413 652,864 555,603 537,242 514,124 -27.59%
-
Net Worth 80,000 116,999 136,679 149,940 368,000 375,000 376,999 -64.52%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 80,000 116,999 136,679 149,940 368,000 375,000 376,999 -64.52%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -71.21% -82.73% -81.43% -258.62% -223.55% -199.25% -216.40% -
ROE -116.95% -76.68% -70.15% -169.35% -56.65% -50.36% -48.85% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 185.26 188.97 198.10 182.05 171.72 179.53 162.49 9.16%
EPS -93.56 -89.71 -95.88 -253.92 -208.48 -188.84 -184.18 -36.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 1.17 1.3668 1.4994 3.68 3.75 3.77 -64.52%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 183.22 186.89 195.92 180.05 169.83 177.56 160.71 9.15%
EPS -92.53 -88.72 -94.82 -251.13 -206.19 -186.77 -182.16 -36.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7912 1.1571 1.3518 1.4829 3.6396 3.7088 3.7286 -64.52%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.43 0.415 0.38 0.61 0.645 0.715 1.28 -
P/RPS 0.23 0.22 0.19 0.34 0.38 0.40 0.79 -56.17%
P/EPS -0.46 -0.46 -0.40 -0.24 -0.31 -0.38 -0.69 -23.74%
EY -217.58 -216.17 -252.31 -416.26 -323.23 -264.12 -143.89 31.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.35 0.28 0.41 0.18 0.19 0.34 36.24%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 29/11/18 29/08/18 23/05/18 28/02/18 -
Price 0.40 0.415 0.405 0.44 0.58 0.88 1.19 -
P/RPS 0.22 0.22 0.20 0.24 0.34 0.49 0.73 -55.14%
P/EPS -0.43 -0.46 -0.42 -0.17 -0.28 -0.47 -0.65 -24.13%
EY -233.90 -216.17 -236.74 -577.09 -359.46 -214.60 -154.78 31.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.35 0.30 0.29 0.16 0.23 0.32 34.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment