[PRKCORP] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -211.05%
YoY- -412.53%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 157,102 129,046 143,217 189,340 163,266 115,384 148,632 0.92%
PBT 29,445 20,341 21,066 -176,300 -22,500 -6,544 149,600 -23.71%
Tax -44,533 -47,287 -12,618 -20,433 -15,318 -10,644 -16,108 18.45%
NP -15,088 -26,946 8,448 -196,733 -37,818 -17,188 133,492 -
-
NP to SH -14,266 -15,705 -23,109 -115,524 -22,540 -22,208 117,600 -
-
Tax Rate 151.24% 232.47% 59.90% - - - 10.77% -
Total Cost 172,190 155,993 134,769 386,073 201,085 132,572 15,140 49.90%
-
Net Worth -133,000 -43,000 102,999 149,940 544,000 567,999 586,999 -
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - 400 -
Div Payout % - - - - - - 0.34% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth -133,000 -43,000 102,999 149,940 544,000 567,999 586,999 -
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -9.60% -20.88% 5.90% -103.90% -23.16% -14.90% 89.81% -
ROE 0.00% 0.00% -22.44% -77.05% -4.14% -3.91% 20.03% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 157.10 129.05 143.22 189.34 163.27 115.38 148.63 0.92%
EPS -14.27 -15.71 -23.11 -115.52 -22.55 22.21 117.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.40 -
NAPS -1.33 -0.43 1.03 1.4994 5.44 5.68 5.87 -
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 155.38 127.63 141.64 187.26 161.47 114.12 147.00 0.92%
EPS -14.11 -15.53 -22.86 -114.25 -22.29 -21.96 116.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.40 -
NAPS -1.3154 -0.4253 1.0187 1.4829 5.3802 5.6176 5.8055 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.33 0.195 0.36 0.61 1.53 2.15 2.76 -
P/RPS 0.21 0.15 0.25 0.32 0.94 1.86 1.86 -30.45%
P/EPS -2.31 -1.24 -1.56 -0.53 -6.79 -9.68 2.35 -
EY -43.23 -80.54 -64.19 -189.38 -14.73 -10.33 42.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.14 -
P/NAPS 0.00 0.00 0.35 0.41 0.28 0.38 0.47 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/21 30/11/20 29/11/19 29/11/18 23/11/17 30/11/16 26/11/15 -
Price 0.355 0.18 0.32 0.44 1.41 1.80 2.84 -
P/RPS 0.23 0.14 0.22 0.23 0.86 1.56 1.91 -29.70%
P/EPS -2.49 -1.15 -1.38 -0.38 -6.26 -8.11 2.41 -
EY -40.19 -87.25 -72.22 -262.55 -15.99 -12.34 41.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.14 -
P/NAPS 0.00 0.00 0.31 0.29 0.26 0.32 0.48 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment