[PRKCORP] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 366.57%
YoY- 204.33%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 158,740 156,998 157,479 148,997 236,806 249,855 243,744 -24.84%
PBT 47,998 46,968 43,841 40,564 42,431 50,967 48,734 -1.00%
Tax -14,426 -14,217 -13,192 -12,227 -39,115 -49,210 -56,678 -59.80%
NP 33,572 32,751 30,649 28,337 3,316 1,757 -7,944 -
-
NP to SH 16,418 15,567 14,239 13,006 -4,879 -2,430 -7,376 -
-
Tax Rate 30.06% 30.27% 30.09% 30.14% 92.18% 96.55% 116.30% -
Total Cost 125,168 124,247 126,830 120,660 233,490 248,098 251,688 -37.20%
-
Net Worth 93,000 92,000 92,000 241,000 225,999 223,000 220,000 -43.64%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 93,000 92,000 92,000 241,000 225,999 223,000 220,000 -43.64%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 21.15% 20.86% 19.46% 19.02% 1.40% 0.70% -3.26% -
ROE 17.65% 16.92% 15.48% 5.40% -2.16% -1.09% -3.35% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 158.74 157.00 157.48 149.00 236.81 249.86 243.74 -24.84%
EPS 16.42 15.57 14.24 13.01 -4.88 -2.43 -7.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.92 0.92 2.41 2.26 2.23 2.20 -43.64%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 157.00 155.27 155.75 147.36 234.20 247.11 241.07 -24.84%
EPS 16.24 15.40 14.08 12.86 -4.83 -2.40 -7.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9198 0.9099 0.9099 2.3835 2.2352 2.2055 2.1758 -43.64%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.295 0.295 0.29 0.25 0.25 0.32 0.45 -
P/RPS 0.19 0.19 0.18 0.17 0.11 0.13 0.18 3.66%
P/EPS 1.80 1.90 2.04 1.92 -5.12 -13.17 -6.10 -
EY 55.65 52.77 49.10 52.02 -19.52 -7.59 -16.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.32 0.10 0.11 0.14 0.20 36.75%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 24/08/23 25/05/23 28/02/23 25/11/22 29/08/22 24/05/22 -
Price 0.42 0.30 0.25 0.26 0.26 0.36 0.40 -
P/RPS 0.26 0.19 0.16 0.17 0.11 0.14 0.16 38.17%
P/EPS 2.56 1.93 1.76 2.00 -5.33 -14.81 -5.42 -
EY 39.09 51.89 56.96 50.02 -18.77 -6.75 -18.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.33 0.27 0.11 0.12 0.16 0.18 84.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment