[PRKCORP] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 5.47%
YoY- 436.5%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 158,118 157,995 160,651 158,740 156,998 157,479 148,997 4.04%
PBT 28,150 29,514 31,878 47,998 46,968 43,841 40,564 -21.63%
Tax -10,822 -11,786 -12,664 -14,426 -14,217 -13,192 -12,227 -7.82%
NP 17,328 17,728 19,214 33,572 32,751 30,649 28,337 -27.97%
-
NP to SH 2,670 2,783 2,683 16,418 15,567 14,239 13,006 -65.23%
-
Tax Rate 38.44% 39.93% 39.73% 30.06% 30.27% 30.09% 30.14% -
Total Cost 140,790 140,267 141,437 125,168 124,247 126,830 120,660 10.84%
-
Net Worth 94,999 94,999 94,999 93,000 92,000 92,000 241,000 -46.26%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 94,999 94,999 94,999 93,000 92,000 92,000 241,000 -46.26%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 10.96% 11.22% 11.96% 21.15% 20.86% 19.46% 19.02% -
ROE 2.81% 2.93% 2.82% 17.65% 16.92% 15.48% 5.40% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 158.12 158.00 160.65 158.74 157.00 157.48 149.00 4.04%
EPS 2.67 2.78 2.68 16.42 15.57 14.24 13.01 -65.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.95 0.95 0.93 0.92 0.92 2.41 -46.26%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 156.38 156.26 158.89 157.00 155.27 155.75 147.36 4.04%
EPS 2.64 2.75 2.65 16.24 15.40 14.08 12.86 -65.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9396 0.9396 0.9396 0.9198 0.9099 0.9099 2.3835 -46.26%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.35 0.445 0.48 0.295 0.295 0.29 0.25 -
P/RPS 0.22 0.28 0.30 0.19 0.19 0.18 0.17 18.77%
P/EPS 13.11 15.99 17.89 1.80 1.90 2.04 1.92 260.33%
EY 7.63 6.25 5.59 55.65 52.77 49.10 52.02 -72.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.51 0.32 0.32 0.32 0.10 139.41%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 29/02/24 27/11/23 24/08/23 25/05/23 28/02/23 -
Price 0.345 0.37 0.445 0.42 0.30 0.25 0.26 -
P/RPS 0.22 0.23 0.28 0.26 0.19 0.16 0.17 18.77%
P/EPS 12.92 13.30 16.59 2.56 1.93 1.76 2.00 247.25%
EY 7.74 7.52 6.03 39.09 51.89 56.96 50.02 -71.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.47 0.45 0.33 0.27 0.11 120.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment