[PRKCORP] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 517.56%
YoY- 204.34%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 119,170 79,816 40,685 148,997 109,427 71,816 32,203 139.05%
PBT 22,755 16,439 7,530 40,566 15,321 10,037 4,253 205.59%
Tax -9,707 -6,973 -3,200 -12,227 -7,508 -4,983 -2,235 165.96%
NP 13,048 9,466 4,330 28,339 7,813 5,054 2,018 246.67%
-
NP to SH 299 276 32 13,007 -3,115 -2,285 -1,201 -
-
Tax Rate 42.66% 42.42% 42.50% 30.14% 49.00% 49.65% 52.55% -
Total Cost 106,122 70,350 36,355 120,658 101,614 66,762 30,185 131.03%
-
Net Worth 93,000 92,000 92,000 241,000 225,999 223,000 220,000 -43.64%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 93,000 92,000 92,000 241,000 225,999 223,000 220,000 -43.64%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 10.95% 11.86% 10.64% 19.02% 7.14% 7.04% 6.27% -
ROE 0.32% 0.30% 0.03% 5.40% -1.38% -1.02% -0.55% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 119.17 79.82 40.69 149.00 109.43 71.82 32.20 139.07%
EPS 0.30 0.28 0.03 13.01 -3.12 -2.29 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.92 0.92 2.41 2.26 2.23 2.20 -43.64%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 117.86 78.94 40.24 147.36 108.22 71.03 31.85 139.05%
EPS 0.30 0.27 0.03 12.86 -3.08 -2.26 -1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9198 0.9099 0.9099 2.3835 2.2352 2.2055 2.1758 -43.64%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.295 0.295 0.29 0.25 0.25 0.32 0.45 -
P/RPS 0.25 0.37 0.71 0.17 0.23 0.45 1.40 -68.25%
P/EPS 98.66 106.88 906.25 1.92 -8.03 -14.00 -37.47 -
EY 1.01 0.94 0.11 52.03 -12.46 -7.14 -2.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.32 0.10 0.11 0.14 0.20 36.75%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 24/08/23 25/05/23 28/02/23 25/11/22 29/08/22 24/05/22 -
Price 0.42 0.30 0.25 0.26 0.26 0.36 0.40 -
P/RPS 0.35 0.38 0.61 0.17 0.24 0.50 1.24 -56.93%
P/EPS 140.47 108.70 781.25 2.00 -8.35 -15.75 -33.31 -
EY 0.71 0.92 0.13 50.03 -11.98 -6.35 -3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.33 0.27 0.11 0.12 0.16 0.18 84.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment