[KYM] QoQ TTM Result on 30-Apr-2002 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- 76.68%
YoY- 81.83%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
30/09/02 31/07/02 30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 CAGR
Revenue 32,429 34,136 34,136 17,462 39,370 42,380 63,547 -59.31%
PBT -11,146 -6,357 -6,357 -1,961 -7,641 -7,778 -10,508 8.19%
Tax 4,125 6,357 6,357 1,961 1,631 1,768 4,498 -10.92%
NP -7,021 0 0 0 -6,010 -6,010 -6,010 23.10%
-
NP to SH -11,751 -6,558 -6,558 -1,828 -7,838 -8,116 -10,736 12.83%
-
Tax Rate - - - - - - - -
Total Cost 39,450 34,136 34,136 17,462 45,380 48,390 69,557 -53.15%
-
Net Worth 4,503 0 11,466 0 16,357 20,452 0 -
Dividend
30/09/02 31/07/02 30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 31/07/02 30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 CAGR
Net Worth 4,503 0 11,466 0 16,357 20,452 0 -
NOSH 40,938 40,952 40,952 40,894 40,894 40,905 40,905 0.10%
Ratio Analysis
30/09/02 31/07/02 30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 CAGR
NP Margin -21.65% 0.00% 0.00% 0.00% -15.27% -14.18% -9.46% -
ROE -260.94% 0.00% -57.19% 0.00% -47.92% -39.68% 0.00% -
Per Share
30/09/02 31/07/02 30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 CAGR
RPS 79.21 83.36 83.36 42.70 96.27 103.60 155.35 -59.36%
EPS -28.70 -16.01 -16.01 -4.47 -19.17 -19.84 -26.25 12.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.00 0.28 0.00 0.40 0.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,894
30/09/02 31/07/02 30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 CAGR
RPS 21.25 22.37 22.37 11.44 25.80 27.77 41.64 -59.31%
EPS -7.70 -4.30 -4.30 -1.20 -5.14 -5.32 -7.04 12.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0295 0.00 0.0751 0.00 0.1072 0.134 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 31/07/02 30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 CAGR
Date 30/09/02 31/07/02 28/06/02 30/04/02 29/03/02 31/01/02 31/12/01 -
Price 0.50 0.67 0.79 0.87 0.86 0.75 0.95 -
P/RPS 0.63 0.80 0.95 2.04 0.89 0.72 0.61 4.40%
P/EPS -1.74 -4.18 -4.93 -19.46 -4.49 -3.78 -3.62 -62.44%
EY -57.41 -23.90 -20.27 -5.14 -22.29 -26.45 -27.63 165.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.55 0.00 2.82 0.00 2.15 1.50 0.00 -
Price Multiplier on Announcement Date
30/09/02 31/07/02 30/06/02 30/04/02 31/03/02 31/01/02 31/12/01 CAGR
Date - - - - - - 28/02/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.46 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -2.74 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -36.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment