[KYM] QoQ TTM Result on 30-Apr-2010 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- 23.72%
YoY- 207.69%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 159,683 251,968 155,895 157,557 154,961 55,868 55,193 102.64%
PBT 19,978 28,574 11,019 10,714 7,008 -14,855 -16,861 -
Tax 8,297 14,236 7,118 9,314 9,314 3,117 2,946 99.05%
NP 28,275 42,810 18,137 20,028 16,322 -11,738 -13,915 -
-
NP to SH 19,142 28,486 11,986 14,030 11,340 -8,983 -10,863 -
-
Tax Rate -41.53% -49.82% -64.60% -86.93% -132.91% - - -
Total Cost 131,408 209,158 137,758 137,529 138,639 67,606 69,108 53.30%
-
Net Worth 9,369,071 71,378 47,786 46,225 7,546,551 19,542 20,665 5736.26%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 9,369,071 71,378 47,786 46,225 7,546,551 19,542 20,665 5736.26%
NOSH 100,742 90,352 85,333 82,545 81,145 81,428 81,518 15.11%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 17.71% 16.99% 11.63% 12.71% 10.53% -21.01% -25.21% -
ROE 0.20% 39.91% 25.08% 30.35% 0.15% -45.97% -52.57% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 158.51 278.87 182.69 190.87 190.97 68.61 67.71 76.03%
EPS 19.00 31.53 14.05 17.00 13.97 -11.03 -13.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 93.00 0.79 0.56 0.56 93.00 0.24 0.2535 4969.89%
Adjusted Per Share Value based on latest NOSH - 82,545
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 104.64 165.11 102.16 103.25 101.55 36.61 36.17 102.64%
EPS 12.54 18.67 7.85 9.19 7.43 -5.89 -7.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 61.3956 0.4677 0.3131 0.3029 49.4526 0.1281 0.1354 5736.78%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 2.60 1.84 1.38 1.15 1.16 0.62 0.79 -
P/RPS 1.64 0.66 0.76 0.60 0.61 0.90 1.17 25.17%
P/EPS 13.68 5.84 9.82 6.77 8.30 -5.62 -5.93 -
EY 7.31 17.13 10.18 14.78 12.05 -17.79 -16.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 2.33 2.46 2.05 0.01 2.58 3.12 -95.43%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/03/11 22/12/10 30/09/10 30/06/10 31/03/10 23/12/09 30/09/09 -
Price 2.20 2.84 1.43 1.16 1.34 0.62 0.66 -
P/RPS 1.39 1.02 0.78 0.61 0.70 0.90 0.97 27.02%
P/EPS 11.58 9.01 10.18 6.82 9.59 -5.62 -4.95 -
EY 8.64 11.10 9.82 14.65 10.43 -17.79 -20.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 3.59 2.55 2.07 0.01 2.58 2.60 -96.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment