[KYM] QoQ TTM Result on 31-Jul-2009 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 16.62%
YoY- 37.04%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 157,557 154,961 55,868 55,193 52,132 52,943 58,176 94.65%
PBT 10,714 7,008 -14,855 -16,861 -17,837 -19,190 -25,651 -
Tax 9,314 9,314 3,117 2,946 576 576 -602 -
NP 20,028 16,322 -11,738 -13,915 -17,261 -18,614 -26,253 -
-
NP to SH 14,030 11,340 -8,983 -10,863 -13,028 -14,075 -19,290 -
-
Tax Rate -86.93% -132.91% - - - - - -
Total Cost 137,529 138,639 67,606 69,108 69,393 71,557 84,429 38.56%
-
Net Worth 46,225 7,546,551 19,542 20,665 21,063 22,726 28,413 38.45%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 46,225 7,546,551 19,542 20,665 21,063 22,726 28,413 38.45%
NOSH 82,545 81,145 81,428 81,518 81,014 81,166 81,182 1.11%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 12.71% 10.53% -21.01% -25.21% -33.11% -35.16% -45.13% -
ROE 30.35% 0.15% -45.97% -52.57% -61.85% -61.93% -67.89% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 190.87 190.97 68.61 67.71 64.35 65.23 71.66 92.49%
EPS 17.00 13.97 -11.03 -13.33 -16.08 -17.34 -23.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 93.00 0.24 0.2535 0.26 0.28 0.35 36.91%
Adjusted Per Share Value based on latest NOSH - 81,518
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 101.32 99.65 35.93 35.49 33.53 34.05 37.41 94.65%
EPS 9.02 7.29 -5.78 -6.99 -8.38 -9.05 -12.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2973 48.5309 0.1257 0.1329 0.1355 0.1462 0.1827 38.47%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 1.15 1.16 0.62 0.79 0.40 0.20 0.50 -
P/RPS 0.60 0.61 0.90 1.17 0.62 0.31 0.70 -9.79%
P/EPS 6.77 8.30 -5.62 -5.93 -2.49 -1.15 -2.10 -
EY 14.78 12.05 -17.79 -16.87 -40.20 -86.70 -47.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 0.01 2.58 3.12 1.54 0.71 1.43 27.22%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/06/10 31/03/10 23/12/09 30/09/09 30/06/09 03/04/09 23/12/08 -
Price 1.16 1.34 0.62 0.66 0.71 0.28 0.50 -
P/RPS 0.61 0.70 0.90 0.97 1.10 0.43 0.70 -8.78%
P/EPS 6.82 9.59 -5.62 -4.95 -4.42 -1.61 -2.10 -
EY 14.65 10.43 -17.79 -20.19 -22.65 -61.93 -47.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.01 2.58 2.60 2.73 1.00 1.43 28.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment