[KYM] QoQ TTM Result on 31-Jan-2010 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
31-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#3]
Profit Trend
QoQ- 226.24%
YoY- 180.57%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 251,968 155,895 157,557 154,961 55,868 55,193 52,132 185.04%
PBT 28,574 11,019 10,714 7,008 -14,855 -16,861 -17,837 -
Tax 14,236 7,118 9,314 9,314 3,117 2,946 576 743.54%
NP 42,810 18,137 20,028 16,322 -11,738 -13,915 -17,261 -
-
NP to SH 28,486 11,986 14,030 11,340 -8,983 -10,863 -13,028 -
-
Tax Rate -49.82% -64.60% -86.93% -132.91% - - - -
Total Cost 209,158 137,758 137,529 138,639 67,606 69,108 69,393 108.24%
-
Net Worth 71,378 47,786 46,225 7,546,551 19,542 20,665 21,063 125.11%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 71,378 47,786 46,225 7,546,551 19,542 20,665 21,063 125.11%
NOSH 90,352 85,333 82,545 81,145 81,428 81,518 81,014 7.52%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 16.99% 11.63% 12.71% 10.53% -21.01% -25.21% -33.11% -
ROE 39.91% 25.08% 30.35% 0.15% -45.97% -52.57% -61.85% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 278.87 182.69 190.87 190.97 68.61 67.71 64.35 165.09%
EPS 31.53 14.05 17.00 13.97 -11.03 -13.33 -16.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.56 0.56 93.00 0.24 0.2535 0.26 109.35%
Adjusted Per Share Value based on latest NOSH - 81,145
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 165.11 102.16 103.25 101.55 36.61 36.17 34.16 185.05%
EPS 18.67 7.85 9.19 7.43 -5.89 -7.12 -8.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4677 0.3131 0.3029 49.4526 0.1281 0.1354 0.138 125.12%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 1.84 1.38 1.15 1.16 0.62 0.79 0.40 -
P/RPS 0.66 0.76 0.60 0.61 0.90 1.17 0.62 4.24%
P/EPS 5.84 9.82 6.77 8.30 -5.62 -5.93 -2.49 -
EY 17.13 10.18 14.78 12.05 -17.79 -16.87 -40.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.46 2.05 0.01 2.58 3.12 1.54 31.69%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 22/12/10 30/09/10 30/06/10 31/03/10 23/12/09 30/09/09 30/06/09 -
Price 2.84 1.43 1.16 1.34 0.62 0.66 0.71 -
P/RPS 1.02 0.78 0.61 0.70 0.90 0.97 1.10 -4.89%
P/EPS 9.01 10.18 6.82 9.59 -5.62 -4.95 -4.42 -
EY 11.10 9.82 14.65 10.43 -17.79 -20.19 -22.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.59 2.55 2.07 0.01 2.58 2.60 2.73 19.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment