[KYM] QoQ TTM Result on 31-Oct-2019 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
24-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- 12.6%
YoY- 163.84%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 80,119 83,607 90,988 91,982 94,929 97,524 100,198 -13.86%
PBT -7,255 -9,434 -8,952 2,858 2,448 3,822 4,713 -
Tax 225 253 280 -1,410 -1,162 -1,162 -1,162 -
NP -7,030 -9,181 -8,672 1,448 1,286 2,660 3,551 -
-
NP to SH -7,030 -9,181 -8,672 1,448 1,286 2,660 3,551 -
-
Tax Rate - - - 49.34% 47.47% 30.40% 24.66% -
Total Cost 87,149 92,788 99,660 90,534 93,643 94,864 96,647 -6.66%
-
Net Worth 8,543,715 83,938 85,437 89,933 9,293,164 9,293,164 94,430 1920.92%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 8,543,715 83,938 85,437 89,933 9,293,164 9,293,164 94,430 1920.92%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin -8.77% -10.98% -9.53% 1.57% 1.35% 2.73% 3.54% -
ROE -0.08% -10.94% -10.15% 1.61% 0.01% 0.03% 3.76% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 53.45 55.78 60.70 61.37 63.33 65.06 66.85 -13.86%
EPS -4.69 -6.13 -5.79 0.97 0.86 1.77 2.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 57.00 0.56 0.57 0.60 62.00 62.00 0.63 1920.91%
Adjusted Per Share Value based on latest NOSH - 149,889
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 51.52 53.77 58.51 59.15 61.05 62.72 64.44 -13.87%
EPS -4.52 -5.90 -5.58 0.93 0.83 1.71 2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 54.9435 0.5398 0.5494 0.5784 59.7631 59.7631 0.6073 1920.85%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.265 0.27 0.25 0.275 0.28 0.355 0.30 -
P/RPS 0.50 0.48 0.41 0.45 0.44 0.55 0.45 7.28%
P/EPS -5.65 -4.41 -4.32 28.47 32.64 20.00 12.66 -
EY -17.70 -22.69 -23.14 3.51 3.06 5.00 7.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.48 0.44 0.46 0.00 0.01 0.48 -
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 24/09/20 25/06/20 26/03/20 24/12/19 18/09/19 21/06/19 29/03/19 -
Price 0.295 0.255 0.20 0.275 0.27 0.31 0.32 -
P/RPS 0.55 0.46 0.33 0.45 0.43 0.48 0.48 9.50%
P/EPS -6.29 -4.16 -3.46 28.47 31.47 17.47 13.51 -
EY -15.90 -24.02 -28.93 3.51 3.18 5.72 7.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.46 0.35 0.46 0.00 0.01 0.51 -92.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment