[PANSAR] QoQ TTM Result on 30-Jun-2002 [#1]

Stock
[PANSAR] PANSAR BERHAD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -53.13%
YoY- 69.63%
Quarter Report
Latest QR
Upcoming QR
PANSAR's Result
PANSAR's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 0 0 2,542 6,355 9,858 18,300 17,723 -
PBT 1,243 748 -2,526 -1,709 -1,030 -5,450 -3,524 -
Tax -16 71 -11 -300 -282 4,626 4,724 -
NP 1,227 819 -2,537 -2,009 -1,312 -824 1,200 1.49%
-
NP to SH 1,227 819 -2,537 -2,009 -1,312 -5,921 -3,897 -
-
Tax Rate 1.29% -9.49% - - - - - -
Total Cost -1,227 -819 5,079 8,364 11,170 19,124 16,523 -
-
Net Worth 9,936 9,941 8,771 8,785 8,666 10,216 11,260 -8.00%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 9,936 9,941 8,771 8,785 8,666 10,216 11,260 -8.00%
NOSH 42,105 41,945 42,999 42,857 42,068 42,042 42,173 -0.10%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 0.00% 0.00% -99.80% -31.61% -13.31% -4.50% 6.77% -
ROE 12.35% 8.24% -28.92% -22.87% -15.14% -57.96% -34.61% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 0.00 0.00 5.91 14.83 23.43 43.53 42.02 -
EPS 2.91 1.95 -5.90 -4.69 -3.12 -14.08 -9.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.236 0.237 0.204 0.205 0.206 0.243 0.267 -7.90%
Adjusted Per Share Value based on latest NOSH - 42,857
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 0.00 0.00 0.49 1.23 1.91 3.55 3.44 -
EPS 0.24 0.16 -0.49 -0.39 -0.25 -1.15 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0193 0.0193 0.017 0.0171 0.0168 0.0198 0.0219 -8.08%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 0.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.36 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.10 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.01 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 27/02/03 29/11/02 29/08/02 31/05/02 28/02/02 29/11/01 -
Price 0.73 0.73 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 25.05 37.39 0.00 0.00 0.00 0.00 0.00 -
EY 3.99 2.67 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 3.08 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment