[PANSAR] QoQ TTM Result on 31-Dec-2001 [#3]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -51.94%
YoY- -208.4%
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 2,542 6,355 9,858 18,300 17,723 15,875 14,337 -68.40%
PBT -2,526 -1,709 -1,030 -5,450 -3,524 -6,547 -6,939 -48.98%
Tax -11 -300 -282 4,626 4,724 7,262 7,150 -
NP -2,537 -2,009 -1,312 -824 1,200 715 211 -
-
NP to SH -2,537 -2,009 -1,312 -5,921 -3,897 -6,614 -7,118 -49.69%
-
Tax Rate - - - - - - - -
Total Cost 5,079 8,364 11,170 19,124 16,523 15,160 14,126 -49.40%
-
Net Worth 8,771 8,785 8,666 10,216 11,260 10,760 15,534 -31.66%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 8,771 8,785 8,666 10,216 11,260 10,760 15,534 -31.66%
NOSH 42,999 42,857 42,068 42,042 42,173 41,949 41,985 1.60%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -99.80% -31.61% -13.31% -4.50% 6.77% 4.50% 1.47% -
ROE -28.92% -22.87% -15.14% -57.96% -34.61% -61.47% -45.82% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.91 14.83 23.43 43.53 42.02 37.84 34.15 -68.91%
EPS -5.90 -4.69 -3.12 -14.08 -9.24 -15.77 -16.95 -50.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.204 0.205 0.206 0.243 0.267 0.2565 0.37 -32.73%
Adjusted Per Share Value based on latest NOSH - 42,042
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 0.49 1.23 1.91 3.55 3.44 3.08 2.78 -68.53%
EPS -0.49 -0.39 -0.25 -1.15 -0.76 -1.28 -1.38 -49.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.017 0.0171 0.0168 0.0198 0.0219 0.0209 0.0301 -31.64%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 29/08/02 31/05/02 28/02/02 29/11/01 29/08/01 31/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment