[PERTAMA] QoQ TTM Result on 30-Jun-2001 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 5.22%
YoY- 476.21%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 97,006 96,901 94,142 91,155 90,081 102,264 94,696 1.62%
PBT 7,205 15,127 37,716 40,042 38,249 11,444 -9,675 -
Tax -1,518 -2,005 -2,534 -3,674 -2,082 16,140 15,874 -
NP 5,687 13,122 35,182 36,368 36,167 27,584 6,199 -5.58%
-
NP to SH 5,687 13,122 35,182 36,368 34,563 10,102 -11,283 -
-
Tax Rate 21.07% 13.25% 6.72% 9.18% 5.44% -141.03% - -
Total Cost 91,319 83,779 58,960 54,787 53,914 74,680 88,497 2.11%
-
Net Worth 93,292 90,309 90,367 91,119 89,719 91,062 60,122 34.06%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 93,292 90,309 90,367 91,119 89,719 91,062 60,122 34.06%
NOSH 45,375 44,487 44,081 44,666 44,196 44,204 44,207 1.75%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.86% 13.54% 37.37% 39.90% 40.15% 26.97% 6.55% -
ROE 6.10% 14.53% 38.93% 39.91% 38.52% 11.09% -18.77% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 213.79 217.82 213.56 204.08 203.82 231.34 214.21 -0.13%
EPS 12.53 29.50 79.81 81.42 78.20 22.85 -25.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.056 2.03 2.05 2.04 2.03 2.06 1.36 31.75%
Adjusted Per Share Value based on latest NOSH - 44,666
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 23.95 23.93 23.24 22.51 22.24 25.25 23.38 1.62%
EPS 1.40 3.24 8.69 8.98 8.53 2.49 -2.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2304 0.223 0.2231 0.225 0.2215 0.2248 0.1485 34.05%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 5.24 4.52 3.36 3.48 3.44 3.44 5.28 -
P/RPS 2.45 2.08 1.57 1.71 1.69 1.49 2.46 -0.27%
P/EPS 41.81 15.32 4.21 4.27 4.40 15.05 -20.69 -
EY 2.39 6.53 23.75 23.40 22.73 6.64 -4.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.23 1.64 1.71 1.69 1.67 3.88 -24.42%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 27/02/02 29/11/01 29/08/01 08/06/01 28/02/01 14/12/00 -
Price 4.92 5.04 4.32 4.36 3.48 3.74 4.08 -
P/RPS 2.30 2.31 2.02 2.14 1.71 1.62 1.90 13.59%
P/EPS 39.26 17.09 5.41 5.35 4.45 16.37 -15.99 -
EY 2.55 5.85 18.47 18.67 22.47 6.11 -6.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.48 2.11 2.14 1.71 1.82 3.00 -14.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment