[PERTAMA] QoQ Annualized Quarter Result on 30-Jun-2001 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -97.67%
YoY- 112.53%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 97,006 100,778 68,058 56,652 90,080 91,684 59,936 37.89%
PBT 7,205 9,064 2,430 2,304 38,251 39,896 3,498 61.95%
Tax -1,518 -3,012 -1,164 -1,500 -3,687 -5,254 -3,468 -42.37%
NP 5,687 6,052 1,266 804 34,564 34,641 30 3210.51%
-
NP to SH 5,687 6,052 1,266 804 34,564 34,641 30 3210.51%
-
Tax Rate 21.07% 33.23% 47.90% 65.10% 9.64% 13.17% 99.14% -
Total Cost 91,319 94,726 66,792 55,848 55,516 57,042 59,906 32.48%
-
Net Worth 93,167 90,335 90,744 91,119 89,724 91,052 68,000 23.38%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 93,167 90,335 90,744 91,119 89,724 91,052 68,000 23.38%
NOSH 45,314 44,500 44,265 44,666 44,199 44,200 50,000 -6.35%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.86% 6.01% 1.86% 1.42% 38.37% 37.78% 0.05% -
ROE 6.10% 6.70% 1.40% 0.88% 38.52% 38.05% 0.04% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 214.07 226.47 153.75 126.83 203.80 207.43 119.87 47.24%
EPS 12.55 13.60 2.86 1.80 78.20 78.37 0.06 3435.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.056 2.03 2.05 2.04 2.03 2.06 1.36 31.75%
Adjusted Per Share Value based on latest NOSH - 44,666
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 22.14 23.00 15.53 12.93 20.56 20.92 13.68 37.88%
EPS 1.30 1.38 0.29 0.18 7.89 7.91 0.01 2473.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2126 0.2061 0.2071 0.2079 0.2048 0.2078 0.1552 23.36%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 5.24 4.52 3.36 3.48 3.44 3.44 5.28 -
P/RPS 2.45 2.00 2.19 2.74 1.69 1.66 4.40 -32.34%
P/EPS 41.75 33.24 117.48 193.33 4.40 4.39 8,800.00 -97.18%
EY 2.40 3.01 0.85 0.52 22.73 22.78 0.01 3774.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.23 1.64 1.71 1.69 1.67 3.88 -24.42%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 27/02/02 29/11/01 29/08/01 08/06/01 28/02/01 14/12/00 -
Price 4.92 5.04 4.32 4.36 3.48 3.74 4.08 -
P/RPS 2.30 2.23 2.81 3.44 1.71 1.80 3.40 -22.95%
P/EPS 39.20 37.06 151.05 242.22 4.45 4.77 6,800.00 -96.79%
EY 2.55 2.70 0.66 0.41 22.47 20.96 0.01 3934.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.48 2.11 2.14 1.71 1.82 3.00 -14.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment