[PERTAMA] QoQ TTM Result on 30-Sep-2001 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -3.26%
YoY- 411.81%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 97,672 97,006 96,901 94,142 91,155 90,081 102,264 -3.02%
PBT 7,123 7,205 15,127 37,716 40,042 38,249 11,444 -27.16%
Tax -1,339 -1,518 -2,005 -2,534 -3,674 -2,082 16,140 -
NP 5,784 5,687 13,122 35,182 36,368 36,167 27,584 -64.80%
-
NP to SH 5,784 5,687 13,122 35,182 36,368 34,563 10,102 -31.11%
-
Tax Rate 18.80% 21.07% 13.25% 6.72% 9.18% 5.44% -141.03% -
Total Cost 91,888 91,319 83,779 58,960 54,787 53,914 74,680 14.86%
-
Net Worth 100,636 93,292 90,309 90,367 91,119 89,719 91,062 6.91%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 100,636 93,292 90,309 90,367 91,119 89,719 91,062 6.91%
NOSH 48,852 45,375 44,487 44,081 44,666 44,196 44,204 6.91%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.92% 5.86% 13.54% 37.37% 39.90% 40.15% 26.97% -
ROE 5.75% 6.10% 14.53% 38.93% 39.91% 38.52% 11.09% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 199.93 213.79 217.82 213.56 204.08 203.82 231.34 -9.29%
EPS 11.84 12.53 29.50 79.81 81.42 78.20 22.85 -35.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.056 2.03 2.05 2.04 2.03 2.06 0.00%
Adjusted Per Share Value based on latest NOSH - 44,081
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 22.29 22.14 22.11 21.48 20.80 20.56 23.34 -3.03%
EPS 1.32 1.30 2.99 8.03 8.30 7.89 2.31 -31.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2297 0.2129 0.2061 0.2062 0.2079 0.2047 0.2078 6.92%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 4.72 5.24 4.52 3.36 3.48 3.44 3.44 -
P/RPS 2.36 2.45 2.08 1.57 1.71 1.69 1.49 35.99%
P/EPS 39.87 41.81 15.32 4.21 4.27 4.40 15.05 91.79%
EY 2.51 2.39 6.53 23.75 23.40 22.73 6.64 -47.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.55 2.23 1.64 1.71 1.69 1.67 23.49%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 31/05/02 27/02/02 29/11/01 29/08/01 08/06/01 28/02/01 -
Price 4.48 4.92 5.04 4.32 4.36 3.48 3.74 -
P/RPS 2.24 2.30 2.31 2.02 2.14 1.71 1.62 24.18%
P/EPS 37.84 39.26 17.09 5.41 5.35 4.45 16.37 75.09%
EY 2.64 2.55 5.85 18.47 18.67 22.47 6.11 -42.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.39 2.48 2.11 2.14 1.71 1.82 12.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment